| 1513 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 1513 中興電 |
實收資本額 |
5031 (百萬) |
|
|
|
|
|
|
|
|
|
| 市 場
別 |
TSE |
上 市 日 期 |
1994/03/08 |
|
|
|
|
|
|
|
|
|
| 發 言
人 |
郭慧娟 |
電 話 |
(03)3284170 |
|
|
|
|
|
|
|
|
|
| 地 址 |
新北市中和區中正路801號3樓 |
|
|
|
|
|
|
|
|
|
| 產 業
別 |
傳產-電機 |
|
|
|
|
|
|
|
|
|
| 主要產品 |
綠能/輸配電力設備暨工程、節能空調及發電設備暨工程、氫能發電暨產氫系統 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2026/4/15 股價 |
150.50 |
法人買賣超合計(近一日) |
賣超 -559.519 張 |
|
|
|
|
|
|
|
|
|
| 2026/4/15
漲跌 |
-1.00
|
法人買賣超合計(近一週) |
賣超 -1056.31 張 |
|
|
|
|
|
|
|
|
|
| 2026/4/15
漲跌幅 |
-0.66
|
法人買賣超合計(近一月) |
賣超 -4169.66 張 |
|
|
|
|
|
|
|
|
|
| 券 資 比 |
0.13
|
外資連3賣 |
投信連2賣 |
自營連2賣 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
| 2025 |
2026/05/25 |
6.00 |
0.00 |
|
|
|
3.99% |
0% |
3.99% |
|
|
|
|
| 2024 |
2025/05/23 |
4.60 |
0.00 |
|
2025/08/28 |
|
3.06% |
0% |
3.06% |
|
|
|
|
| 2023 |
2024/05/27 |
3.60 |
0.00 |
|
2024/07/01 |
|
2.39% |
0% |
2.39% |
|
|
|
|
| 2022 |
2023/05/24 |
3.31 |
0.00 |
|
2023/07/14 |
|
2.2% |
0% |
2.2% |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 機構估稅後EPS |
9.48 |
K(9) |
67.25 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
| 淨值(元) |
41.85 |
D(9) |
56.09 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
| 預估本益比 |
15.88 |
周K(9) |
21.48 |
|
0.8 |
0.8 |
1.2 |
1.2 |
1 |
|
|
|
|
| 股價淨值比 |
3.60 |
周D(9) |
26.59 |
綜合評分: |
5 |
建議: |
列入追踪 |
目標價: |
161.11 |
|
|
|
|
| 月線乖離率 |
-1.08 |
季線乖離率 |
-6.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
2026/3/20 |
2026/3/27 |
2026/4/2 |
2026/4/10 |
2026/4/15 |
20*PE |
189.31 |
3*PB |
123.36 |
|
|
|
|
| 股價 |
157.50 |
152.00 |
144.00 |
150.50 |
150.50 |
15*PE |
141.98 |
2*PB |
82.24 |
|
|
|
|
| 成交量(千股) |
15,165 |
16,739 |
19,793 |
9,785 |
10,415 |
10*PE |
94.65 |
1*PB |
41.12 |
|
|
|
|
| 資餘 |
8,121 |
7,912 |
7,778 |
7,619 |
7,905 |
5*PE |
47.33 |
0.5*PB |
20.56 |
|
|
|
|
| 券餘 |
0 |
11 |
13 |
10 |
10 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 季IFRS財報(損益單季) |
202601 |
202504 |
202503 |
202502 |
202501 |
202404 |
202403 |
202402 |
|
|
|
|
| 營業收入淨額(千) |
|
7,106,089
|
6,790,858
|
7,104,420
|
6,447,658
|
6,950,600
|
6,386,327
|
6,133,879
|
|
|
|
|
| 營業成本(千) |
|
5,187,756
|
5,034,244
|
5,351,198
|
4,808,078
|
5,168,301
|
4,851,757
|
4,542,054
|
|
|
|
|
| 營業毛利(千) |
|
1,918,333
|
1,756,614
|
1,753,222
|
1,639,580
|
1,782,299
|
1,534,570
|
1,591,825
|
|
|
|
|
| 營業費用(千) |
|
668,073
|
458,767
|
532,578
|
431,475
|
568,946
|
555,199
|
472,723
|
|
|
|
|
| 營業利益(千) |
|
1,250,260
|
1,297,847
|
1,220,644
|
1,208,105
|
1,213,353
|
979,371
|
1,119,102
|
|
|
|
|
| 營業外收入及支出(千) |
|
33,069
|
97,589
|
-58,709 |
-42,365 |
-118,468 |
110,278
|
-40,837 |
|
|
|
|
| 稅前純益(千) |
|
1,283,329
|
1,395,436
|
1,161,935
|
1,165,740
|
1,094,885
|
1,089,649
|
1,078,265
|
|
|
|
|
| 所得稅(千) |
|
253,227
|
256,134
|
218,813
|
287,924
|
241,738
|
167,180
|
180,342
|
|
|
|
|
| 稅後純益(千) |
|
1,030,102
|
1,139,302
|
943,122
|
877,816
|
853,147
|
922,469
|
897,923
|
|
|
|
|
| 其他綜合損益(千) |
|
9,523
|
-125,355 |
623,849
|
-596,183 |
-317,308 |
-382,060 |
263,850
|
|
|
|
|
| 綜合損益(千) |
|
1,039,625
|
1,013,947
|
1,566,971
|
281,633
|
535,839
|
540,409
|
1,161,773
|
|
|
|
|
| 原始每股稅前盈餘(元) |
|
2.60
|
2.82
|
2.35
|
2.36
|
2.22
|
2.21
|
2.18
|
|
|
|
|
| 原始每股稅後盈餘(元) |
|
2.08
|
2.30
|
1.91
|
1.78
|
1.73
|
1.86
|
1.82
|
|
|
|
|
| 毛利率(%) |
|
27.00
|
25.87
|
24.68
|
25.43
|
25.64
|
24.03
|
25.95
|
|
|
|
|
| 營業利益率(%) |
|
17.59
|
19.11
|
17.18
|
18.74
|
17.46
|
15.34
|
18.24
|
|
|
|
|
| 稅後純益率(%) |
|
14.50
|
16.78
|
13.28
|
13.61
|
12.27
|
14.44
|
14.64
|
|
|
|
|
| 稅後權益報酬率(%) |
|
5.06
|
5.89
|
4.92
|
4.53
|
4.50
|
5.02
|
4.88
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
| 202603 |
2,477,893 |
6,490,639 |
31.87
|
4.84 |
0.67 |
|
|
6,490,639
|
0.67 |
|
|
|
|
| 202602 |
1,879,058 |
4,012,746 |
-11.93 |
-12.81 |
-1.75 |
|
創近一年新低 |
6,577,305
|
2.18 |
|
|
|
|
| 202601 |
2,133,688 |
2,133,688 |
-16.80 |
10.60
|
10.60
|
|
創近一年新低 |
7,019,674
|
7.07 |
|
|
|
|
| 202512 |
2,564,559 |
27,449,025 |
10.47
|
9.00 |
7.17 |
9.95 |
|
7,103,835
|
2.2 |
|
|
|
|
| 202511 |
2,321,427 |
24,882,212 |
4.67 |
2.08 |
6.99 |
|
|
6,711,360
|
0.12 |
|
|
|
|
| 202510 |
2,217,849 |
22,560,785 |
2.11 |
-4.56 |
7.52 |
|
|
6,687,298
|
0.95 |
|
|
|
|
| 202509 |
2,172,084 |
20,342,936 |
-5.45 |
3.18 |
9.03 |
7.40 |
|
6,790,858
|
6.33 |
|
|
|
|
| 202508 |
2,297,365 |
18,170,852 |
-1.04 |
4.63 |
9.77 |
|
|
7,234,783
|
12.28 |
|
|
|
|
| 202507 |
2,321,409 |
15,873,487 |
-11.26 |
11.31
|
10.55
|
|
|
7,245,957
|
14.89 |
|
|
|
|
| 202506 |
2,616,009 |
13,552,078 |
13.32
|
20.98
|
10.43
|
4.63 |
創近一年新高 |
7,104,420
|
15.82 |
|
|
|
|
| 202505 |
2,308,539 |
10,936,069 |
5.90 |
12.13
|
8.17 |
|
|
6,851,803
|
8.65 |
|
|
|
|
| 202504 |
2,179,872 |
8,627,530 |
-7.77 |
13.97
|
7.16 |
|
|
6,698,313
|
9.66 |
|
|
|
|
| 202503 |
2,363,392 |
6,447,658 |
9.67 |
1.22 |
5.03 |
2.32 |
創近一年新高 |
6,447,658
|
5.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
| 8450 |
康和 |
216 |
346 |
130 |
1480 |
美商高盛 |
-241 |
320 |
561 |
|
|
|
|
| 1650 |
新加坡商瑞銀 |
194 |
196 |
2 |
9800 |
元大 |
-138 |
694 |
832 |
|
|
|
|
| 9100 |
群益金鼎 |
68 |
192 |
124 |
1470 |
台灣摩根士丹利 |
-124 |
50 |
174 |
|
|
|
|
| 9B00 |
台新 |
60 |
155 |
95 |
9600 |
富邦 |
-70 |
208 |
278 |
|
|
|
|
| 8880 |
國泰 |
51 |
174 |
123 |
1560 |
港商野村 |
-33 |
109 |
142 |
|
|
|
|
| 1020 |
合庫 |
31 |
70 |
39 |
6910 |
德信 |
-25 |
3 |
28 |
|
|
|
|
| 7000 |
兆豐 |
26 |
122 |
96 |
8840 |
玉山 |
-15 |
70 |
85 |
|
|
|
|
| 1040 |
臺銀證券 |
21 |
49 |
28 |
6010 |
奔亞證券 |
-14 |
7 |
21 |
|
|
|
|
| 6110 |
台中銀 |
20 |
22 |
2 |
1110 |
台灣企銀 |
-14 |
8 |
22 |
|
|
|
|
| 9A00 |
永豐金 |
16 |
153 |
137 |
1440 |
美林 |
-9 |
0 |
9 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 1日籌碼集中度 |
-7.4 |
|
10日籌碼集中度 |
-13 |
|
單日買賣超 |
-324 |
|
|
|
| 5日籌碼集中度 |
-3.6 |
|
20日籌碼集中度 |
-11.5 |
|
累計買賣超 |
-8669 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 單日借賣張數 |
13459 |
借券餘額 |
16455 |
千張大戶戶數 |
42 |
大戶比例 |
40.39 |
|
|
|
|
| |
|
|
|
|
|
|
|
更新日期: |
2026/4/16 01:36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|