2206 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2206 三陽工業 |
實收資本額 |
7975 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
TSE |
上 市 日 期 |
1996/07/29 |
|
|
|
|
|
|
|
|
|
發 言
人 |
田人豪 |
電 話 |
(03)5981911 |
|
|
|
|
|
|
|
|
|
地 址 |
新竹縣湖口鄉鳳山村中華路3號 |
|
|
|
|
|
|
|
|
|
產 業
別 |
傳產-汽車 |
|
|
|
|
|
|
|
|
|
主要產品 |
生產汽車、機車及其零件、引擎、模治具內外銷、提供有關產品之技術服務及其諮詢顧問業務 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/8/8 股價 |
63.30 |
法人買賣超合計(近一日) |
賣超 -217.979 張 |
|
|
|
|
|
|
|
|
|
2025/8/8
漲跌 |
0.00
|
法人買賣超合計(近一週) |
賣超 -16.91 張 |
|
|
|
|
|
|
|
|
|
2025/8/8
漲跌幅 |
0.00
|
法人買賣超合計(近一月) |
賣超 -1040.17 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
0.28
|
外資連2賣 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2024/06/25 |
1.80 |
0.60 |
2011/09/14 |
2023/07/25 |
2.84% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/06/26 |
3.03 |
0.00 |
|
2025/07/22 |
|
4.78% |
0% |
4.78% |
|
|
|
|
2023 |
2024/06/25 |
3.00 |
0.00 |
|
2024/07/26 |
|
4.74% |
0% |
4.74% |
|
|
|
|
2022 |
2023/06/28 |
1.80 |
0.00 |
|
2023/07/25 |
|
2.84% |
0% |
2.84% |
|
|
|
|
2021 |
2022/06/23 |
1.30 |
0.00 |
|
2022/07/20 |
|
2.05% |
0% |
2.05% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
5.81 |
K(9) |
87.65 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
33.68 |
D(9) |
78.23 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
10.90 |
周K(9) |
53.05 |
|
1.2 |
0.8 |
1.2 |
0.8 |
0 |
|
|
|
|
股價淨值比 |
1.88 |
周D(9) |
43.68 |
綜合評分: |
4 |
建議: |
觀望 |
目標價: |
68.76 |
|
|
|
|
月線乖離率 |
2.18 |
季線乖離率 |
0.62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/7/11 |
2025/7/18 |
2025/7/25 |
2025/8/1 |
2025/8/8 |
20*PE |
116.15 |
3*PB |
100.48 |
|
|
|
|
股價 |
63.50 |
64.20 |
62.50 |
62.50 |
63.30 |
15*PE |
87.11 |
2*PB |
66.98 |
|
|
|
|
成交量(千股) |
2,531 |
3,893 |
8,670 |
4,021 |
3,359 |
10*PE |
58.07 |
1*PB |
33.49 |
|
|
|
|
資餘 |
24,854 |
24,746 |
25,489 |
25,515 |
25,409 |
5*PE |
29.04 |
0.5*PB |
16.75 |
|
|
|
|
券餘 |
21 |
0 |
40 |
13 |
72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202502 |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
|
|
|
|
營業收入淨額(千) |
|
15,086,474
|
14,541,593
|
16,187,273
|
18,078,479
|
16,817,199
|
15,052,996
|
16,686,526
|
|
|
|
|
營業成本(千) |
|
11,894,270
|
11,550,633
|
12,980,829
|
14,285,989
|
13,426,626
|
12,027,410
|
13,217,521
|
|
|
|
|
營業毛利(千) |
|
3,192,204
|
2,990,960
|
3,206,444
|
3,792,490
|
3,390,573
|
3,025,586
|
3,469,005
|
|
|
|
|
營業費用(千) |
|
1,703,625
|
1,918,499
|
1,949,719
|
1,963,447
|
1,692,743
|
1,957,591
|
1,933,252
|
|
|
|
|
營業利益(千) |
|
1,488,579
|
1,072,461
|
1,256,725
|
1,829,043
|
1,697,830
|
1,067,995
|
1,535,753
|
|
|
|
|
營業外收入及支出(千) |
|
165,674
|
254,628
|
109,073
|
151,317
|
104,723
|
478,858
|
68,100
|
|
|
|
|
稅前純益(千) |
|
1,654,253
|
1,327,089
|
1,365,798
|
1,980,360
|
1,802,553
|
1,546,853
|
1,603,853
|
|
|
|
|
所得稅(千) |
|
316,010
|
203,902
|
225,735
|
566,521
|
347,160
|
90,908
|
260,828
|
|
|
|
|
稅後純益(千) |
|
1,338,243
|
1,123,187
|
1,140,063
|
1,413,839
|
1,455,393
|
1,455,945
|
1,343,025
|
|
|
|
|
其他綜合損益(千) |
|
356,242
|
-102,684 |
149,115
|
162,241
|
255,561
|
-525,755 |
234,464
|
|
|
|
|
綜合損益(千) |
|
1,694,485
|
1,020,503
|
1,289,178
|
1,576,080
|
1,710,954
|
930,190
|
1,577,489
|
|
|
|
|
原始每股稅前盈餘(元) |
|
2.09
|
1.68
|
1.72
|
2.50
|
2.28
|
1.95
|
2.02
|
|
|
|
|
原始每股稅後盈餘(元) |
|
1.54
|
1.33
|
1.33
|
1.62
|
1.75
|
1.77
|
1.60
|
|
|
|
|
毛利率(%) |
|
21.16
|
20.57
|
19.81
|
20.98
|
20.16
|
20.10
|
20.79
|
|
|
|
|
營業利益率(%) |
|
9.87
|
7.38
|
7.76
|
10.12
|
10.10
|
7.09
|
9.20
|
|
|
|
|
稅後純益率(%) |
|
8.87
|
7.72
|
7.04
|
7.82
|
8.65
|
9.67
|
8.05
|
|
|
|
|
稅後權益報酬率(%) |
|
4.54
|
4.00
|
4.24
|
5.30
|
5.54
|
5.84
|
5.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202507 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
202506 |
5,851,976 |
32,288,100 |
4.81
|
-2.13 |
-7.47 |
|
|
17,196,432
|
-4.88 |
|
|
|
|
202505 |
5,583,666 |
26,436,124 |
-3.07 |
-13.96 |
-8.58 |
|
|
17,250,029
|
-3.91 |
|
|
|
|
202504 |
5,760,790 |
20,852,458 |
-2.45 |
2.69
|
-7.02 |
|
|
16,245,655
|
1.49 |
|
|
|
|
202503 |
5,905,573 |
15,086,474 |
28.96
|
0.91
|
-10.29 |
2.07
|
|
15,086,474
|
-10.29 |
|
|
|
|
202502 |
4,579,292 |
9,186,095 |
-0.60 |
0.75
|
-16.22 |
|
創近一年新低 |
14,242,305
|
-8.48 |
|
|
|
|
202501 |
4,606,803 |
4,606,803 |
-8.89 |
-28.24 |
-28.24 |
|
|
14,292,878
|
-10.95 |
|
|
|
|
202412 |
5,056,210 |
65,624,544 |
9.21
|
9.99
|
1.80
|
8.12
|
|
14,572,249
|
-3.24 |
|
|
|
|
202411 |
4,629,865 |
60,602,824 |
-5.25 |
-8.02 |
1.22
|
|
|
14,883,049
|
-6.32 |
|
|
|
|
202410 |
4,886,174 |
55,972,959 |
-8.96 |
-10.03 |
2.07
|
|
|
15,275,531
|
-5.88 |
|
|
|
|
202409 |
5,367,010 |
51,082,951 |
6.86
|
-1.04 |
3.40
|
6.46
|
|
16,190,850
|
-2.98 |
|
|
|
|
202408 |
5,022,347 |
45,719,775 |
-13.43 |
-6.56 |
3.94
|
|
|
16,803,251
|
-0.88 |
|
|
|
|
202407 |
5,801,493 |
40,697,428 |
-2.98 |
-1.50 |
5.41
|
|
|
18,270,348
|
3.84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
5380 |
第一金 |
276 |
276 |
0 |
8440 |
摩根大通 |
-138 |
3 |
141 |
|
|
|
|
5320 |
高橋 |
42 |
42 |
0 |
9200 |
凱基 |
-44 |
17 |
61 |
|
|
|
|
1650 |
新加坡商瑞銀 |
29 |
48 |
19 |
9800 |
元大 |
-43 |
36 |
79 |
|
|
|
|
9100 |
群益金鼎 |
25 |
26 |
1 |
8840 |
玉山 |
-25 |
0 |
25 |
|
|
|
|
7000 |
兆豐 |
10 |
13 |
3 |
1480 |
美商高盛 |
-23 |
2 |
25 |
|
|
|
|
8880 |
國泰 |
9 |
17 |
8 |
1440 |
美林 |
-21 |
8 |
29 |
|
|
|
|
6380 |
光和 |
2 |
2 |
0 |
1470 |
台灣摩根士丹利 |
-18 |
0 |
18 |
|
|
|
|
6460 |
大昌 |
1 |
1 |
0 |
9600 |
富邦 |
-16 |
7 |
23 |
|
|
|
|
6910 |
德信 |
1 |
1 |
0 |
9300 |
華南永昌 |
-12 |
6 |
18 |
|
|
|
|
1230 |
彰銀 |
1 |
1 |
0 |
9A00 |
永豐金 |
-7 |
7 |
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20250805 |
8月5日 五件財經大事搶先看 |
|
|
|
|
20250723 |
三陽 瞄準電能巴士大餅 |
|
|
|
|
20250627 |
三陽:內外銷拚百萬輛 |
|
|
|
|
20250623 |
三陽將實施庫藏股 預計買回股票10,000張、占總股數1.25% |
|
|
|
|
20250617 |
三陽射雙箭 業績催油門 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
11.4 |
|
10日籌碼集中度 |
14.9 |
優 |
單日買賣超 |
65 |
|
|
|
5日籌碼集中度 |
20.2 |
優 |
20日籌碼集中度 |
12.5 |
優 |
累計買賣超 |
1353 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
19170 |
借券餘額 |
19481 |
千張大戶戶數 |
64 |
大戶比例 |
78.6 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/8/8 19:34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|