| 2327 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 2327 國巨* |
實收資本額 |
5182 (百萬) |
|
|
|
|
|
|
|
|
|
| 市 場
別 |
TSE |
上 市 日 期 |
1993/10/22 |
|
|
|
|
|
|
|
|
|
| 發 言
人 |
張天成 |
電 話 |
(02)6629-9999 |
|
|
|
|
|
|
|
|
|
| 地 址 |
新北市新店區寶橋路233-1號3樓 |
|
|
|
|
|
|
|
|
|
| 產 業
別 |
電子上游-被動元件 |
|
|
|
|
|
|
|
|
|
| 主要產品 |
被動元件、電阻原料半成品、天線、主動元件、機器設備、零件製造及銷售 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2026/4/2 股價 |
246.00 |
法人買賣超合計(近一日) |
賣超 -2275.027 張 |
|
|
|
|
|
|
|
|
|
| 2026/4/2
漲跌 |
-5.50
|
法人買賣超合計(近一週) |
賣超 -7232.21 張 |
|
|
|
|
|
|
|
|
|
| 2026/4/2
漲跌幅 |
-2.19
|
法人買賣超合計(近一月) |
賣超 -34093.6 張 |
|
|
|
|
|
|
|
|
|
| 券 資 比 |
0.16
|
|
投信連2賣 |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
| 2025 |
2026/05/27 |
6.00 |
0.00 |
|
|
|
2.44% |
0% |
2.44% |
|
|
|
|
| 2024 |
2025/05/27 |
20.00 |
0.00 |
|
2025/06/13 |
|
8.13% |
0% |
8.13% |
|
|
|
|
| 2023 |
2024/05/30 |
19.97 |
1.95 |
2024/08/15 |
2024/06/27 |
|
8.91% |
0.01% |
8.12% |
|
|
|
|
| 2022 |
2023/06/06 |
9.99 |
0.00 |
|
2023/07/05 |
|
4.06% |
0% |
4.06% |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 機構估稅後EPS |
14.24 |
K(9) |
16.79 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
| 淨值(元) |
83.10 |
D(9) |
22.36 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
| 預估本益比 |
17.28 |
周K(9) |
31.95 |
|
0.4 |
0.8 |
1.2 |
1.2 |
0.5 |
|
|
|
|
| 股價淨值比 |
2.96 |
周D(9) |
45.12 |
綜合評分: |
4.1 |
建議: |
觀望 |
目標價: |
282.9 |
|
|
|
|
| 月線乖離率 |
-5.44 |
季線乖離率 |
-7.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
2026/3/6 |
2026/3/13 |
2026/3/20 |
2026/3/27 |
2026/4/2 |
20*PE |
284.39 |
3*PB |
247.65 |
|
|
|
|
| 股價 |
265.00 |
258.00 |
271.00 |
260.00 |
246.00 |
15*PE |
213.29 |
2*PB |
165.10 |
|
|
|
|
| 成交量(千股) |
156,176 |
111,944 |
191,901 |
86,452 |
59,467 |
10*PE |
142.20 |
1*PB |
82.55 |
|
|
|
|
| 資餘 |
36,338 |
36,121 |
39,266 |
36,591 |
35,919 |
5*PE |
71.10 |
0.5*PB |
41.28 |
|
|
|
|
| 券餘 |
276 |
269 |
4 |
36 |
58 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 季IFRS財報(損益單季) |
202504 |
202503 |
202502 |
202501 |
202404 |
202403 |
202402 |
202401 |
|
|
|
|
| 營業收入淨額(千) |
35,968,221
|
33,086,712
|
32,771,388
|
31,103,695
|
30,005,958
|
31,738,287
|
31,417,937
|
28,505,147
|
|
|
|
|
| 營業成本(千) |
22,551,001
|
21,112,230
|
21,119,201
|
20,017,762
|
20,052,770
|
20,560,362
|
20,379,688
|
18,871,020
|
|
|
|
|
| 營業毛利(千) |
13,417,220
|
11,974,482
|
11,652,187
|
11,085,933
|
9,953,188
|
11,177,925
|
11,038,249
|
9,634,127
|
|
|
|
|
| 營業費用(千) |
4,685,410
|
4,412,231
|
4,608,683
|
4,622,838
|
4,587,549
|
4,562,919
|
4,576,706
|
4,690,784
|
|
|
|
|
| 營業利益(千) |
8,731,810
|
7,562,251
|
7,043,504
|
6,463,095
|
5,365,639
|
6,615,006
|
6,461,543
|
4,943,343
|
|
|
|
|
| 營業外收入及支出(千) |
-25,818 |
649,970
|
-15,258 |
710,097
|
883,139
|
555,956
|
923,318
|
1,115,406
|
|
|
|
|
| 稅前純益(千) |
8,705,992
|
8,212,221
|
7,028,246
|
7,173,192
|
6,248,778
|
7,170,962
|
7,384,861
|
6,058,749
|
|
|
|
|
| 所得稅(千) |
1,899,503
|
1,816,953
|
2,016,176
|
1,610,212
|
2,499,196
|
1,508,324
|
1,919,257
|
1,449,942
|
|
|
|
|
| 稅後純益(千) |
6,806,489
|
6,395,268
|
5,012,070
|
5,562,980
|
3,749,582
|
5,662,638
|
5,465,604
|
4,608,807
|
|
|
|
|
| 其他綜合損益(千) |
7,057,075
|
3,892,450
|
-17,695,631 |
3,725,985
|
4,055,049
|
-1,709,328 |
1,559,553
|
4,725,244
|
|
|
|
|
| 綜合損益(千) |
13,863,564
|
10,287,718
|
-12,683,561 |
9,288,965
|
7,804,631
|
3,953,310
|
7,025,157
|
9,334,051
|
|
|
|
|
| 原始每股稅前盈餘(元) |
4.23
|
3.99
|
13.67
|
13.94
|
12.14
|
14.22
|
17.62
|
14.44
|
|
|
|
|
| 原始每股稅後盈餘(元) |
3.28
|
3.09
|
9.72
|
10.74
|
7.20
|
11.16
|
12.96
|
10.94
|
|
|
|
|
| 毛利率(%) |
37.30
|
36.19
|
35.56
|
35.64
|
33.17
|
35.22
|
35.13
|
33.80
|
|
|
|
|
| 營業利益率(%) |
24.28
|
22.86
|
21.49
|
20.78
|
17.88
|
20.84
|
20.57
|
17.34
|
|
|
|
|
| 稅後純益率(%) |
18.92
|
19.33
|
15.29
|
17.89
|
12.50
|
17.84
|
17.40
|
16.17
|
|
|
|
|
| 稅後權益報酬率(%) |
4.08
|
4.15
|
3.23
|
3.43
|
2.36
|
3.77
|
3.85
|
3.34
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
| 202603 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
| 202602 |
11,505,323 |
24,535,452 |
-11.70 |
17.97
|
22.66
|
|
|
36,886,386
|
24.95 |
|
|
|
|
| 202601 |
13,030,129 |
13,030,129 |
5.50
|
27.13
|
27.13
|
|
創歷史新高 |
37,645,892
|
26.37 |
|
|
|
|
| 202512 |
12,350,934 |
132,930,016 |
0.70
|
29.74
|
9.26
|
15.01
|
創歷史新高 |
35,968,223
|
19.87 |
|
|
|
|
| 202511 |
12,264,829 |
120,579,082 |
8.04
|
22.40
|
7.52
|
|
創歷史新高 |
35,298,158
|
14.23 |
|
|
|
|
| 202510 |
11,352,460 |
108,314,253 |
-2.81 |
8.47
|
6.06
|
|
|
33,792,379
|
8.31 |
|
|
|
|
| 202509 |
11,680,869 |
96,961,795 |
8.57
|
12.15
|
5.78
|
10.81
|
創歷史新高 |
33,086,710
|
4.25 |
|
|
|
|
| 202508 |
10,759,050 |
85,280,924 |
1.05
|
4.28
|
4.97
|
|
|
32,462,331
|
3.63 |
|
|
|
|
| 202507 |
10,646,791 |
74,521,874 |
-3.71 |
-3.26 |
5.07
|
|
|
31,914,772
|
0.61 |
|
|
|
|
| 202506 |
11,056,490 |
63,875,083 |
8.27
|
10.53
|
6.59
|
27.41
|
|
32,771,388
|
4.31 |
|
|
|
|
| 202505 |
10,211,491 |
52,818,593 |
-11.23 |
-4.67 |
5.81
|
|
|
32,816,172
|
4.38 |
|
|
|
|
| 202504 |
11,503,407 |
42,607,102 |
3.62
|
7.48
|
8.67
|
|
創歷史新高 |
32,357,631
|
10.86 |
|
|
|
|
| 202503 |
11,101,274 |
31,103,695 |
13.82
|
10.76
|
9.12
|
13.84
|
創歷史新高 |
31,103,695
|
9.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
| 1360 |
港商麥格理 |
1248 |
1300 |
52 |
1480 |
美商高盛 |
-1407 |
1112 |
2519 |
|
|
|
|
| 9200 |
凱基 |
1027 |
1597 |
570 |
1440 |
美林 |
-986 |
108 |
1094 |
|
|
|
|
| 9800 |
元大 |
560 |
2490 |
1930 |
1470 |
台灣摩根士丹利 |
-341 |
518 |
859 |
|
|
|
|
| 5380 |
第一金 |
195 |
357 |
162 |
8840 |
玉山 |
-275 |
257 |
532 |
|
|
|
|
| 8880 |
國泰 |
160 |
737 |
577 |
5850 |
統一 |
-213 |
193 |
406 |
|
|
|
|
| 9B00 |
元富 |
120 |
327 |
207 |
9600 |
富邦 |
-172 |
709 |
881 |
|
|
|
|
| 9100 |
群益金鼎 |
83 |
346 |
263 |
1560 |
港商野村 |
-141 |
81 |
222 |
|
|
|
|
| 7000 |
兆豐 |
69 |
254 |
185 |
9A00 |
永豐金 |
-105 |
612 |
717 |
|
|
|
|
| 8440 |
摩根大通 |
53 |
365 |
312 |
8580 |
聯邦商銀 |
-82 |
32 |
114 |
|
|
|
|
| 8450 |
康和 |
46 |
81 |
35 |
7790 |
國票 |
-43 |
106 |
149 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 1日籌碼集中度 |
-10.5 |
|
10日籌碼集中度 |
-6.8 |
|
單日買賣超 |
-1435 |
|
|
|
| 5日籌碼集中度 |
-9.9 |
|
20日籌碼集中度 |
-5.6 |
|
累計買賣超 |
-26860 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 單日借賣張數 |
8946 |
借券餘額 |
35979 |
千張大戶戶數 |
206 |
大戶比例 |
62.35 |
|
|
|
|
| |
|
|
|
|
|
|
|
更新日期: |
2026/4/3 18:46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|