| 2409 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 2409 友達 |
實收資本額 |
75471 (百萬) |
|
|
|
|
|
|
|
|
|
| 市 場
別 |
TSE |
上 市 日 期 |
2000/09/08 |
|
|
|
|
|
|
|
|
|
| 發 言
人 |
張博儀 |
電 話 |
03-5008800 |
|
|
|
|
|
|
|
|
|
| 地 址 |
新竹市科學園區力行二路一號 |
|
|
|
|
|
|
|
|
|
| 產 業
別 |
電子中游-LCD-TFT面板 |
|
|
|
|
|
|
|
|
|
| 主要產品 |
研究、開發、生產及銷售薄膜電晶體液晶顯示器及其系統、提供垂直場域及智慧移動解決方案 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2026/5/14 股價 |
19.55 |
法人買賣超合計(近一日) |
賣超 -26670.646 張 |
|
|
|
|
|
|
|
|
|
| 2026/5/14
漲跌 |
-0.65
|
法人買賣超合計(近一週) |
買超
169384.19 張 |
|
|
|
|
|
|
|
|
|
| 2026/5/14
漲跌幅 |
-3.22
|
法人買賣超合計(近一月) |
賣超 -56335.29 張 |
|
|
|
|
|
|
|
|
|
| 券 資 比 |
6.64
|
|
|
自營連2賣 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
| 2025 |
2026/05/28 |
0.40 |
0.00 |
|
|
|
2.05% |
0% |
2.05% |
|
|
|
|
| 2024 |
2025/05/28 |
0.30 |
0.00 |
|
2025/08/05 |
|
1.56% |
0% |
1.56% |
|
|
|
|
| 2023 |
2024/05/30 |
0.90 |
0.00 |
|
2024/08/05 |
|
4.6% |
0% |
4.6% |
|
|
|
|
| 2022 |
2023/05/26 |
0.80 |
0.00 |
|
2023/08/10 |
|
4.09% |
0% |
4.09% |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 機構估稅後EPS |
0.15 |
K(9) |
77.76 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
| 淨值(元) |
20.14 |
D(9) |
70.09 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
| 預估本益比 |
130.33 |
周K(9) |
58.03 |
|
0.8 |
1.2 |
0.8 |
0.8 |
1 |
|
|
|
|
| 股價淨值比 |
0.97 |
周D(9) |
57.14 |
綜合評分: |
4.6 |
建議: |
觀望 |
目標價: |
22.48 |
|
|
|
|
| 月線乖離率 |
5.79 |
季線乖離率 |
15.65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
2026/4/17 |
2026/4/24 |
2026/4/30 |
2026/5/8 |
2026/5/14 |
20*PE |
3.07 |
3*PB |
60.46 |
|
|
|
|
| 股價 |
19.85 |
17.20 |
17.20 |
17.85 |
19.55 |
15*PE |
2.31 |
2*PB |
40.31 |
|
|
|
|
| 成交量(千股) |
2,518,004 |
1,271,602 |
525,554 |
1,186,331 |
1,890,235 |
10*PE |
1.54 |
1*PB |
20.15 |
|
|
|
|
| 資餘 |
193,928 |
188,288 |
199,133 |
199,706 |
205,770 |
5*PE |
0.77 |
0.5*PB |
10.08 |
|
|
|
|
| 券餘 |
9,386 |
15,853 |
18,928 |
17,294 |
13,665 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 季IFRS財報(損益單季) |
202601 |
202504 |
202503 |
202502 |
202501 |
202404 |
202403 |
202402 |
|
|
|
|
| 營業收入淨額(千) |
|
70,141,567
|
69,907,556
|
69,236,749
|
72,101,871
|
68,692,009
|
77,748,135
|
74,327,946
|
|
|
|
|
| 營業成本(千) |
|
62,616,805
|
63,217,947
|
59,874,766
|
63,323,417
|
63,246,472
|
69,293,958
|
65,973,306
|
|
|
|
|
| 營業毛利(千) |
|
7,524,762
|
6,689,609
|
9,361,983
|
8,778,454
|
5,445,537
|
8,454,177
|
8,354,640
|
|
|
|
|
| 營業費用(千) |
|
9,418,116
|
8,495,872
|
7,858,456
|
7,637,953
|
8,768,465
|
8,764,051
|
8,247,541
|
|
|
|
|
| 營業利益(千) |
|
-1,893,354 |
-1,806,263 |
1,503,527
|
1,140,501
|
-3,322,928 |
-309,874 |
107,099
|
|
|
|
|
| 營業外收入及支出(千) |
|
4,782,133
|
737,994
|
629,574
|
3,346,528
|
6,342,083
|
-284,847 |
178,548
|
|
|
|
|
| 稅前純益(千) |
|
2,888,779
|
-1,068,269 |
2,133,101
|
4,487,029
|
3,019,155
|
-594,721 |
285,647
|
|
|
|
|
| 所得稅(千) |
|
-33,933 |
29,421
|
228,787
|
1,227,842
|
1,231,948
|
328,413
|
519,722
|
|
|
|
|
| 稅後純益(千) |
|
2,922,712
|
-1,097,690 |
1,904,314
|
3,259,187
|
1,787,207
|
-923,134 |
-234,075 |
|
|
|
|
| 其他綜合損益(千) |
|
2,004,819
|
1,341,103
|
-7,011,794 |
-669,846 |
1,044,644
|
1,090,789
|
526,401
|
|
|
|
|
| 綜合損益(千) |
|
4,927,531
|
243,413
|
-5,107,480 |
2,589,341
|
2,831,851
|
167,655
|
292,326
|
|
|
|
|
| 原始每股稅前盈餘(元) |
|
0.38
|
-0.14 |
0.28
|
0.59
|
0.39
|
-0.08 |
0.04
|
|
|
|
|
| 原始每股稅後盈餘(元) |
|
0.38
|
-0.17 |
0.26
|
0.44
|
0.21
|
-0.12 |
-0.03 |
|
|
|
|
| 毛利率(%) |
|
10.73
|
9.57
|
13.52
|
12.18
|
7.93
|
10.87
|
11.24
|
|
|
|
|
| 營業利益率(%) |
|
-2.70 |
-2.58 |
2.17
|
1.58
|
-4.84 |
-0.40 |
0.14
|
|
|
|
|
| 稅後純益率(%) |
|
4.17
|
-1.57 |
2.75
|
4.52
|
2.60
|
-1.19 |
-0.31 |
|
|
|
|
| 稅後權益報酬率(%) |
|
1.82
|
-0.70 |
1.21
|
2.05
|
1.13
|
-0.59 |
-0.15 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
| 202604 |
22,100,381 |
91,131,736 |
-15.07 |
-4.48 |
-4.31 |
|
|
68,626,466
|
-6.75 |
|
|
|
|
| 202603 |
26,020,730 |
69,031,355 |
26.90
|
0.65
|
-4.26 |
|
創近一年新高 |
69,031,355
|
-4.26 |
|
|
|
|
| 202602 |
20,505,355 |
43,010,625 |
-8.89 |
-16.66 |
-7.00 |
|
創近一年新低 |
68,200,145
|
-3.73 |
|
|
|
|
| 202601 |
22,505,270 |
22,505,270 |
-10.66 |
3.98
|
3.98
|
|
|
71,731,100
|
3.22 |
|
|
|
|
| 202512 |
25,189,520 |
281,387,743 |
4.80
|
2.42
|
0.40
|
1.12
|
|
70,141,567
|
2.06 |
|
|
|
|
| 202511 |
24,036,310 |
256,198,223 |
14.92
|
3.35
|
0.20
|
|
|
69,397,473
|
-0.86 |
|
|
|
|
| 202510 |
20,915,737 |
232,161,913 |
-14.44 |
0.20
|
-0.11 |
|
創近一年新低 |
69,900,620
|
-5.23 |
|
|
|
|
| 202509 |
24,445,426 |
211,246,176 |
-0.38 |
-5.51 |
-0.15 |
0.74
|
|
69,907,556
|
-10.08 |
|
|
|
|
| 202508 |
24,539,457 |
186,800,750 |
17.29
|
-9.16 |
0.60
|
|
|
67,383,668
|
-12.6 |
|
|
|
|
| 202507 |
20,922,673 |
162,261,293 |
-4.56 |
-15.85 |
2.26
|
|
|
67,021,608
|
-11.14 |
|
|
|
|
| 202506 |
21,921,538 |
141,338,620 |
-9.33 |
-13.08 |
5.63
|
0.88
|
|
69,236,749
|
-6.85 |
|
|
|
|
| 202505 |
24,177,397 |
119,417,082 |
4.49
|
-4.59 |
9.98
|
|
|
73,168,128
|
4.06 |
|
|
|
|
| 202504 |
23,137,814 |
95,239,685 |
-10.50 |
-2.65 |
14.41
|
|
|
73,596,395
|
13.57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
| 9600 |
富邦 |
9416 |
30693 |
21277 |
9200 |
凱基 |
-9368 |
30311 |
39679 |
|
|
|
|
| 8440 |
摩根大通 |
7402 |
19049 |
11647 |
1480 |
美商高盛 |
-8443 |
4165 |
12608 |
|
|
|
|
| 9800 |
元大 |
6416 |
80873 |
74457 |
1650 |
新加坡商瑞銀 |
-7966 |
2952 |
10918 |
|
|
|
|
| 8490 |
京城 |
4016 |
4161 |
145 |
5260 |
美好 |
-6482 |
1309 |
7791 |
|
|
|
|
| 8880 |
國泰 |
3296 |
15363 |
12067 |
1440 |
美林 |
-4188 |
1582 |
5770 |
|
|
|
|
| 9100 |
群益金鼎 |
2393 |
13182 |
10789 |
5850 |
統一 |
-3973 |
8414 |
12387 |
|
|
|
|
| 8560 |
新光 |
1916 |
7158 |
5242 |
1470 |
台灣摩根士丹利 |
-3324 |
4449 |
7773 |
|
|
|
|
| 9A00 |
永豐金 |
1617 |
14171 |
12554 |
1560 |
港商野村 |
-1250 |
1751 |
3001 |
|
|
|
|
| 8840 |
玉山 |
1591 |
7303 |
5712 |
1020 |
合庫 |
-1038 |
2782 |
3820 |
|
|
|
|
| 7000 |
兆豐 |
1513 |
6479 |
4966 |
8900 |
法銀巴黎 |
-258 |
2 |
260 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 1日籌碼集中度 |
-10.2 |
|
10日籌碼集中度 |
4.2 |
|
單日買賣超 |
-32989 |
|
|
|
| 5日籌碼集中度 |
7.8 |
|
20日籌碼集中度 |
-2.1 |
|
累計買賣超 |
-173073 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 單日借賣張數 |
754709 |
借券餘額 |
817180 |
千張大戶戶數 |
346 |
大戶比例 |
44.54 |
|
|
|
|
| |
|
|
|
|
|
|
|
更新日期: |
2026/5/14 19:10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|