2645 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2645 長榮航太 |
實收資本額 |
3746 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
TSE |
上 市 日 期 |
2023/03/14 |
|
|
|
|
|
|
|
|
|
發 言
人 |
謝新文 |
電 話 |
03-3519500 |
|
|
|
|
|
|
|
|
|
地 址 |
桃園市大園區航站南路6號 |
|
|
|
|
|
|
|
|
|
產 業
別 |
傳產-電機 |
|
|
|
|
|
|
|
|
|
主要產品 |
航空器機體、零組件及發動機維修、航空器零組件製造及組裝、除許可業務外,得經營非法令禁止或限制之業務 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/9/1 股價 |
187.00 |
法人買賣超合計(近一日) |
買超 477.694 張 |
|
|
|
|
|
|
|
|
|
2025/9/1
漲跌 |
2.00
|
法人買賣超合計(近一週) |
買超
2911.85 張 |
|
|
|
|
|
|
|
|
|
2025/9/1
漲跌幅 |
1.08
|
法人買賣超合計(近一月) |
買超
18867.41 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
9.86
|
外資連4買 |
投信連3買 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2024/05/31 |
4.00 |
#N/A |
#N/A |
2023/07/10 |
2.14% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/05/29 |
4.50 |
0.00 |
|
2025/07/09 |
|
2.41% |
0% |
2.41% |
|
|
|
|
2023 |
2024/05/31 |
4.50 |
0.00 |
|
2024/07/11 |
|
2.41% |
0% |
2.41% |
|
|
|
|
2022 |
2023/06/21 |
4.00 |
0.00 |
|
2023/07/10 |
|
2.14% |
0% |
2.14% |
|
|
|
|
2021 |
2022/06/10 |
2.00 |
0.00 |
|
2022/07/14 |
|
1.07% |
0% |
1.07% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
5.43 |
K(9) |
66.5 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
33.00 |
D(9) |
69.61 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
34.44 |
周K(9) |
87.71 |
|
0.8 |
1.6 |
1.6 |
1.6 |
1 |
|
|
|
|
股價淨值比 |
5.67 |
周D(9) |
80.08 |
綜合評分: |
6.6 |
建議: |
列入追踪 |
目標價: |
196.35 |
|
|
|
|
月線乖離率 |
8.74 |
季線乖離率 |
46.59 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/8/8 |
2025/8/15 |
2025/8/22 |
2025/8/29 |
2025/9/1 |
20*PE |
108.41 |
3*PB |
98.94 |
|
|
|
|
股價 |
151.00 |
172.50 |
183.00 |
185.00 |
187.00 |
15*PE |
81.30 |
2*PB |
65.96 |
|
|
|
|
成交量(千股) |
99,558 |
85,454 |
88,533 |
57,922 |
11,337 |
10*PE |
54.20 |
1*PB |
32.98 |
|
|
|
|
資餘 |
5,305 |
8,730 |
8,005 |
6,853 |
7,319 |
5*PE |
27.10 |
0.5*PB |
16.49 |
|
|
|
|
券餘 |
432 |
642 |
684 |
688 |
722 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202502 |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
|
|
|
|
營業收入淨額(千) |
4,669,501
|
4,189,652
|
4,574,614
|
4,027,962
|
3,983,640
|
3,698,284
|
3,740,276
|
3,939,553
|
|
|
|
|
營業成本(千) |
3,635,177
|
3,190,440
|
3,825,159
|
3,136,330
|
3,231,843
|
2,970,907
|
3,204,742
|
3,218,452
|
|
|
|
|
營業毛利(千) |
1,034,324
|
999,212
|
749,455
|
891,632
|
751,797
|
727,377
|
535,534
|
721,101
|
|
|
|
|
營業費用(千) |
161,991
|
166,150
|
221,307
|
149,198
|
163,974
|
155,062
|
136,907
|
199,385
|
|
|
|
|
營業利益(千) |
872,333
|
833,062
|
528,148
|
742,434
|
587,823
|
572,315
|
398,627
|
521,716
|
|
|
|
|
營業外收入及支出(千) |
-536,330 |
-135,784 |
-3,155 |
-239,857 |
41,001
|
63,835
|
-109,879 |
261,663
|
|
|
|
|
稅前純益(千) |
336,003
|
697,278
|
524,993
|
502,577
|
628,824
|
636,150
|
288,748
|
783,379
|
|
|
|
|
所得稅(千) |
67,200
|
139,456
|
101,929
|
100,516
|
125,765
|
127,230
|
15,805
|
156,676
|
|
|
|
|
稅後純益(千) |
268,803
|
557,822
|
423,064
|
402,061
|
503,059
|
508,920
|
272,943
|
626,703
|
|
|
|
|
其他綜合損益(千) |
-19,326 |
-17 |
95,130
|
-15,778 |
15,106
|
33,676
|
-108,366 |
19,068
|
|
|
|
|
綜合損益(千) |
249,477
|
557,805
|
518,194
|
386,283
|
518,165
|
542,596
|
164,577
|
645,771
|
|
|
|
|
原始每股稅前盈餘(元) |
0.90
|
1.86
|
1.40
|
1.34
|
1.68
|
1.70
|
0.77
|
2.09
|
|
|
|
|
原始每股稅後盈餘(元) |
0.72
|
1.49
|
1.13
|
1.07
|
1.34
|
1.36
|
0.73
|
1.67
|
|
|
|
|
毛利率(%) |
22.15
|
23.85
|
16.38
|
22.14
|
18.87
|
19.67
|
14.32
|
18.30
|
|
|
|
|
營業利益率(%) |
18.68
|
19.88
|
11.55
|
18.43
|
14.76
|
15.48
|
10.66
|
13.24
|
|
|
|
|
稅後純益率(%) |
5.76
|
13.31
|
9.25
|
9.98
|
12.63
|
13.76
|
7.30
|
15.91
|
|
|
|
|
稅後權益報酬率(%) |
2.20
|
4.40
|
3.26
|
3.21
|
4.17
|
4.11
|
2.12
|
5.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202508 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
202507 |
1,453,865 |
10,313,018 |
-9.95 |
10.22
|
14.58
|
|
|
4,594,220
|
14.65 |
|
|
|
|
202506 |
1,614,521 |
8,859,153 |
5.81
|
30.05
|
15.32
|
2.76
|
|
4,669,500
|
17.22 |
|
|
|
|
202505 |
1,525,834 |
7,244,631 |
-0.22 |
5.47
|
12.49
|
|
|
4,567,750
|
15.17 |
|
|
|
|
202504 |
1,529,145 |
5,718,797 |
1.08
|
18.04
|
14.52
|
|
|
4,443,714
|
20.87 |
|
|
|
|
202503 |
1,512,771 |
4,189,652 |
7.92
|
23.59
|
13.29
|
1.86
|
|
4,189,652
|
13.29 |
|
|
|
|
202502 |
1,401,798 |
2,676,881 |
9.94
|
21.15
|
8.19
|
|
|
4,373,120
|
22.67 |
|
|
|
|
202501 |
1,275,083 |
1,275,083 |
-24.83 |
-3.20 |
-3.20 |
|
|
4,480,100
|
19.9 |
|
|
|
|
202412 |
1,696,239 |
16,284,500 |
12.42
|
55.53
|
10.17
|
6.12
|
創歷史新高 |
4,574,615
|
22.31 |
|
|
|
|
202411 |
1,508,778 |
14,588,261 |
10.16
|
13.54
|
6.55
|
|
創歷史新高 |
4,186,349
|
7.08 |
|
|
|
|
202410 |
1,369,598 |
13,079,483 |
4.71
|
3.69
|
5.80
|
|
|
4,078,524
|
4 |
|
|
|
|
202409 |
1,307,973 |
11,709,886 |
-6.64 |
3.82
|
6.05
|
4.72
|
|
4,027,962
|
2.24 |
|
|
|
|
202408 |
1,400,953 |
10,401,913 |
6.21
|
4.47
|
6.34
|
|
|
3,961,454
|
-4.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
5850 |
統一 |
439 |
824 |
385 |
7000 |
兆豐 |
-307 |
424 |
731 |
|
|
|
|
1470 |
台灣摩根士丹利 |
328 |
405 |
77 |
8440 |
摩根大通 |
-222 |
138 |
360 |
|
|
|
|
9200 |
凱基 |
241 |
1429 |
1188 |
5920 |
元富 |
-175 |
220 |
395 |
|
|
|
|
9600 |
富邦 |
201 |
860 |
659 |
1440 |
美林 |
-135 |
241 |
376 |
|
|
|
|
9300 |
華南永昌 |
157 |
414 |
257 |
8880 |
國泰 |
-130 |
814 |
944 |
|
|
|
|
9A00 |
永豐金 |
110 |
814 |
704 |
9800 |
元大 |
-128 |
1765 |
1893 |
|
|
|
|
9100 |
群益金鼎 |
97 |
787 |
690 |
8450 |
康和 |
-120 |
112 |
232 |
|
|
|
|
1040 |
臺銀證券 |
57 |
116 |
59 |
8580 |
聯邦商銀 |
-86 |
18 |
104 |
|
|
|
|
8150 |
台新 |
42 |
261 |
219 |
1650 |
新加坡商瑞銀 |
-59 |
332 |
391 |
|
|
|
|
1230 |
彰銀 |
17 |
24 |
7 |
5260 |
美好 |
-42 |
27 |
69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20250901 |
期交所大專院校模擬交易競賽 複賽第2週排名變化現端倪 |
|
|
|
|
20250822 |
軍工股火力全開 寶一、雷虎率眾勁揚 |
|
|
|
|
20250822 |
台股開高走低下挫197點收23,764點 台積電拖累大盤下跌15元收1,135元 |
|
|
|
|
20250821 |
台積電、鴻海、台達電等權值發光!台股終場上漲逾300點 重返月線 |
|
|
|
|
20250811 |
三大法人小買1.92億元 台新金奪人氣王、金居成交值衝第三大 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
8.2 |
|
10日籌碼集中度 |
2 |
|
單日買賣超 |
925 |
|
|
|
5日籌碼集中度 |
1.3 |
|
20日籌碼集中度 |
3.5 |
|
累計買賣超 |
11048 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
1166 |
借券餘額 |
11434 |
千張大戶戶數 |
21 |
大戶比例 |
80.43 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/9/2 03:58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|