| 3044 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 3044 健鼎 |
實收資本額 |
5256 (百萬) |
|
|
|
|
|
|
|
|
|
| 市 場
別 |
TSE |
上 市 日 期 |
2002/08/26 |
|
|
|
|
|
|
|
|
|
| 發 言
人 |
林修立 |
電 話 |
03-419-5678 |
|
|
|
|
|
|
|
|
|
| 地 址 |
桃園市平鎮區平鎮工業區工業五路21號 |
|
|
|
|
|
|
|
|
|
| 產 業
別 |
電子上游-PCB-製造 |
|
|
|
|
|
|
|
|
|
| 主要產品 |
印刷電路板99.84%(印刷電路板、工業自動化機械、電子收銀機系統) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2026/5/29 股價 |
521.00 |
法人買賣超合計(近一日) |
買超 686.958 張 |
|
|
|
|
|
|
|
|
|
| 2026/5/29
漲跌 |
27.50
|
法人買賣超合計(近一週) |
買超
1151.92 張 |
|
|
|
|
|
|
|
|
|
| 2026/5/29
漲跌幅 |
5.57
|
法人買賣超合計(近一月) |
買超
3641.99 張 |
|
|
|
|
|
|
|
|
|
| 券 資 比 |
0.61
|
|
投信連6賣 |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
| 2025 |
2026/05/29 |
12.70 |
0.00 |
|
2026/07/09 |
|
2.44% |
0% |
2.44% |
|
|
|
|
| 2024 |
2025/05/29 |
10.30 |
0.00 |
|
2025/07/10 |
|
1.98% |
0% |
1.98% |
|
|
|
|
| 2023 |
2024/06/18 |
7.50 |
0.00 |
|
2024/07/10 |
|
1.44% |
0% |
1.44% |
|
|
|
|
| 2022 |
2023/06/20 |
7.45 |
0.00 |
|
2023/07/13 |
|
1.43% |
0% |
1.43% |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 機構估稅後EPS |
26.18 |
K(9) |
64.04 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
| 淨值(元) |
110.92 |
D(9) |
53.53 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
| 預估本益比 |
19.90 |
周K(9) |
78.02 |
|
1.6 |
1.6 |
1.6 |
2 |
0.5 |
|
|
|
|
| 股價淨值比 |
4.70 |
周D(9) |
71.67 |
綜合評分: |
7.3 |
建議: |
列入追踪 |
目標價: |
547.05 |
|
|
|
|
| 月線乖離率 |
6.08 |
季線乖離率 |
23.66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
2026/4/30 |
2026/5/8 |
2026/5/15 |
2026/5/22 |
2026/5/29 |
20*PE |
523.62 |
3*PB |
332.55 |
|
|
|
|
| 股價 |
448.50 |
481.00 |
477.50 |
490.50 |
521.00 |
15*PE |
392.71 |
2*PB |
221.70 |
|
|
|
|
| 成交量(千股) |
26,156 |
25,743 |
40,529 |
17,951 |
24,948 |
10*PE |
261.81 |
1*PB |
110.85 |
|
|
|
|
| 資餘 |
6,271 |
5,744 |
5,616 |
5,711 |
5,400 |
5*PE |
130.90 |
0.5*PB |
55.43 |
|
|
|
|
| 券餘 |
33 |
27 |
29 |
27 |
33 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 季IFRS財報(損益單季) |
202601 |
202504 |
202503 |
202502 |
202501 |
202404 |
202403 |
202402 |
|
|
|
|
| 營業收入淨額(千) |
20,964,231
|
18,978,618
|
19,389,476
|
17,903,453
|
17,127,750
|
17,044,752
|
17,674,460
|
15,799,072
|
|
|
|
|
| 營業成本(千) |
15,405,578
|
14,144,557
|
14,200,607
|
13,210,186
|
12,851,458
|
12,908,216
|
13,523,058
|
12,157,267
|
|
|
|
|
| 營業毛利(千) |
5,558,653
|
4,834,061
|
5,188,869
|
4,693,267
|
4,276,292
|
4,136,536
|
4,151,402
|
3,641,805
|
|
|
|
|
| 營業費用(千) |
1,712,824
|
1,591,595
|
1,594,377
|
1,469,563
|
1,424,883
|
1,441,375
|
1,438,815
|
1,316,471
|
|
|
|
|
| 營業利益(千) |
3,845,829
|
3,242,466
|
3,594,492
|
3,223,704
|
2,851,409
|
2,695,161
|
2,712,587
|
2,185,253
|
|
|
|
|
| 營業外收入及支出(千) |
260,971
|
245,856
|
327,825
|
222,543
|
289,460
|
301,747
|
286,885
|
340,866
|
|
|
|
|
| 稅前純益(千) |
4,106,800
|
3,488,322
|
3,922,317
|
3,446,247
|
3,140,869
|
2,996,908
|
2,999,472
|
2,526,119
|
|
|
|
|
| 所得稅(千) |
1,160,501
|
1,017,127
|
968,650
|
1,002,297
|
785,057
|
768,703
|
673,920
|
537,022
|
|
|
|
|
| 稅後純益(千) |
2,946,299
|
2,471,195
|
2,953,667
|
2,443,950
|
2,355,812
|
2,228,205
|
2,325,552
|
1,989,097
|
|
|
|
|
| 其他綜合損益(千) |
1,271,516
|
2,021,681
|
1,918,415
|
-5,733,971 |
770,578
|
864,773
|
-473,906 |
520,769
|
|
|
|
|
| 綜合損益(千) |
4,217,815
|
4,492,876
|
4,872,082
|
-3,290,021 |
3,126,390
|
3,092,978
|
1,851,646
|
2,509,866
|
|
|
|
|
| 原始每股稅前盈餘(元) |
7.81
|
6.64
|
7.46
|
6.56
|
5.98
|
5.70
|
5.71
|
4.81
|
|
|
|
|
| 原始每股稅後盈餘(元) |
5.61
|
4.70
|
5.62
|
4.65
|
4.48
|
4.24
|
4.42
|
3.78
|
|
|
|
|
| 毛利率(%) |
26.51
|
25.47
|
26.76
|
26.21
|
24.97
|
24.27
|
23.49
|
23.05
|
|
|
|
|
| 營業利益率(%) |
18.34
|
17.08
|
18.54
|
18.01
|
16.65
|
15.81
|
15.35
|
13.83
|
|
|
|
|
| 稅後純益率(%) |
14.05
|
13.02
|
15.23
|
13.65
|
13.75
|
13.07
|
13.16
|
12.59
|
|
|
|
|
| 稅後權益報酬率(%) |
5.24
|
4.77
|
6.26
|
4.98
|
4.54
|
4.57
|
5.02
|
4.32
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
| 202604 |
8,201,133 |
29,165,365 |
12.07
|
28.90
|
24.16
|
|
創歷史新高 |
21,416,432
|
21.86 |
|
|
|
|
| 202603 |
7,317,712 |
20,964,231 |
24.08
|
24.38
|
22.40
|
7.81 |
|
20,964,231
|
22.4 |
|
|
|
|
| 202602 |
5,897,587 |
13,646,519 |
-23.89 |
10.68
|
21.36
|
|
|
19,999,597
|
18.32 |
|
|
|
|
| 202601 |
7,748,933 |
7,748,933 |
21.97
|
30.98
|
30.98
|
|
創歷史新高 |
20,482,559
|
18.01 |
|
|
|
|
| 202512 |
6,353,077 |
73,399,297 |
-0.43 |
12.28
|
11.54
|
26.63
|
|
18,978,616
|
11.35 |
|
|
|
|
| 202511 |
6,380,549 |
67,046,219 |
2.17 |
10.34
|
11.47
|
|
|
19,562,335
|
13.43 |
|
|
|
|
| 202510 |
6,244,990 |
60,665,670 |
-9.97 |
11.44
|
11.59
|
|
|
19,360,394
|
11.24 |
|
|
|
|
| 202509 |
6,936,796 |
54,420,679 |
12.27
|
18.38
|
11.61
|
20.00
|
創歷史新高 |
19,389,477
|
9.7 |
|
|
|
|
| 202508 |
6,178,608 |
47,483,884 |
-1.52 |
4.02 |
10.69
|
|
|
18,089,025
|
5.98 |
|
|
|
|
| 202507 |
6,274,073 |
41,305,276 |
11.31
|
6.80 |
11.76
|
|
|
17,814,940
|
9.79 |
|
|
|
|
| 202506 |
5,636,344 |
35,031,203 |
-4.54 |
7.29 |
12.70
|
12.53
|
|
17,903,452
|
13.32 |
|
|
|
|
| 202505 |
5,904,523 |
29,394,859 |
-7.20 |
15.82
|
13.80
|
|
|
18,150,237
|
16.02 |
|
|
|
|
| 202504 |
6,362,585 |
23,490,335 |
8.15 |
16.79
|
13.30
|
|
創近一年新高 |
17,574,340
|
20.66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
| 8890 |
大和國泰 |
557 |
557 |
0 |
9800 |
元大 |
-270 |
486 |
756 |
|
|
|
|
| 1650 |
新加坡商瑞銀 |
278 |
508 |
230 |
1590 |
花旗環球 |
-206 |
40 |
246 |
|
|
|
|
| 9200 |
凱基 |
75 |
592 |
517 |
9300 |
華南永昌 |
-97 |
59 |
156 |
|
|
|
|
| 8900 |
法銀巴黎 |
63 |
63 |
0 |
1440 |
美林 |
-75 |
103 |
178 |
|
|
|
|
| 8880 |
國泰 |
58 |
240 |
182 |
9600 |
富邦 |
-71 |
241 |
312 |
|
|
|
|
| 8440 |
摩根大通 |
56 |
97 |
41 |
1480 |
美商高盛 |
-65 |
241 |
306 |
|
|
|
|
| 1360 |
港商麥格理 |
27 |
30 |
3 |
7790 |
國票 |
-64 |
43 |
107 |
|
|
|
|
| 5380 |
第一金 |
13 |
54 |
41 |
7000 |
兆豐 |
-48 |
71 |
119 |
|
|
|
|
| 1470 |
台灣摩根士丹利 |
10 |
125 |
115 |
9B00 |
台新 |
-41 |
160 |
201 |
|
|
|
|
| 8560 |
新光 |
6 |
72 |
66 |
9A00 |
永豐金 |
-32 |
211 |
243 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 1日籌碼集中度 |
8.6 |
|
10日籌碼集中度 |
-1.5 |
|
單日買賣超 |
409 |
|
|
|
| 5日籌碼集中度 |
1 |
|
20日籌碼集中度 |
0.1 |
|
累計買賣超 |
-372 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 單日借賣張數 |
4947 |
借券餘額 |
35814 |
千張大戶戶數 |
99 |
大戶比例 |
70.53 |
|
|
|
|
| |
|
|
|
|
|
|
|
更新日期: |
2026/5/30 18:57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|