| 3264 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 3264 欣銓 |
實收資本額 |
4902 (百萬) |
|
|
|
|
|
|
|
|
|
| 市 場
別 |
OTC |
上 櫃 日 期 |
2005/01/05 |
|
|
|
|
|
|
|
|
|
| 發 言
人 |
江文山 |
電 話 |
03-5976688 |
|
|
|
|
|
|
|
|
|
| 地 址 |
新竹縣湖口鄉勝利村工業三路3號 |
|
|
|
|
|
|
|
|
|
| 產 業
別 |
電子上游-IC-封測 |
|
|
|
|
|
|
|
|
|
| 主要產品 |
記憶體IC之晶圓測試、數位訊號IC及混合訊號IC之晶圓及成品測試、晶圓型式之Burnin之測試 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2026/6/3 股價 |
229.50 |
法人買賣超合計(近一日) |
買超 6479.98 張 |
|
|
|
|
|
|
|
|
|
| 2026/6/3
漲跌 |
15.00
|
法人買賣超合計(近一週) |
賣超 -9998.26 張 |
|
|
|
|
|
|
|
|
|
| 2026/6/3
漲跌幅 |
6.99
|
法人買賣超合計(近一月) |
賣超 -16339.53 張 |
|
|
|
|
|
|
|
|
|
| 券 資 比 |
0.81
|
外資連2買 |
投信連5賣 |
自營連2買 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
| 2025 |
2026/05/28 |
4.20 |
0.00 |
|
2026/06/30 |
|
1.83% |
0% |
1.83% |
|
|
|
|
| 2024 |
2025/05/29 |
4.00 |
0.00 |
|
2025/06/24 |
|
1.74% |
0% |
1.74% |
|
|
|
|
| 2023 |
2024/05/31 |
3.30 |
0.00 |
|
2024/06/28 |
|
1.44% |
0% |
1.44% |
|
|
|
|
| 2022 |
2023/05/25 |
3.50 |
0.00 |
|
2023/06/20 |
|
1.53% |
0% |
1.53% |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 機構估稅後EPS |
8.40 |
K(9) |
37.8 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
| 淨值(元) |
42.72 |
D(9) |
46.49 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
| 預估本益比 |
27.32 |
周K(9) |
76.41 |
|
0.8 |
1.6 |
1.6 |
1.2 |
0 |
|
|
|
|
| 股價淨值比 |
5.37 |
周D(9) |
76.31 |
綜合評分: |
5.2 |
建議: |
列入追踪 |
目標價: |
247.34 |
|
|
|
|
| 月線乖離率 |
1.25 |
季線乖離率 |
19.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
2026/5/8 |
2026/5/15 |
2026/5/22 |
2026/5/29 |
2026/6/3 |
20*PE |
168.13 |
3*PB |
123.83 |
|
|
|
|
| 股價 |
224.00 |
226.00 |
221.50 |
243.50 |
229.50 |
15*PE |
126.10 |
2*PB |
82.55 |
|
|
|
|
| 成交量(千股) |
95,128 |
54,283 |
43,268 |
71,342 |
64,206 |
10*PE |
84.07 |
1*PB |
41.28 |
|
|
|
|
| 資餘 |
7,737 |
7,095 |
6,554 |
7,690 |
8,658 |
5*PE |
42.03 |
0.5*PB |
20.64 |
|
|
|
|
| 券餘 |
91 |
90 |
82 |
100 |
70 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 季IFRS財報(損益單季) |
202601 |
202504 |
202503 |
202502 |
202501 |
202404 |
202403 |
202402 |
|
|
|
|
| 營業收入淨額(千) |
3,983,402
|
3,799,071
|
3,593,096
|
3,423,567
|
3,212,727
|
3,156,672
|
3,369,187
|
3,307,167
|
|
|
|
|
| 營業成本(千) |
2,455,483
|
2,361,870
|
2,310,675
|
2,180,063
|
2,084,358
|
2,288,483
|
2,376,354
|
2,443,011
|
|
|
|
|
| 營業毛利(千) |
1,527,919
|
1,437,201
|
1,282,421
|
1,243,504
|
1,128,369
|
868,189
|
992,833
|
864,156
|
|
|
|
|
| 營業費用(千) |
431,394
|
427,034
|
408,465
|
339,586
|
351,326
|
348,157
|
361,670
|
322,848
|
|
|
|
|
| 營業利益(千) |
1,096,525
|
1,010,167
|
873,956
|
903,918
|
777,043
|
520,032
|
631,163
|
541,308
|
|
|
|
|
| 營業外收入及支出(千) |
67,815
|
56,688
|
170,943
|
-172,303 |
-8,760 |
1,175
|
35,001
|
-14,659 |
|
|
|
|
| 稅前純益(千) |
1,164,340
|
1,066,855
|
1,044,899
|
731,615
|
768,283
|
521,207
|
666,164
|
526,649
|
|
|
|
|
| 所得稅(千) |
239,997
|
218,421
|
217,649
|
168,319
|
167,026
|
77,751
|
103,718
|
-24,754 |
|
|
|
|
| 稅後純益(千) |
924,343
|
848,434
|
827,250
|
563,296
|
601,257
|
443,456
|
562,446
|
551,403
|
|
|
|
|
| 其他綜合損益(千) |
71,111
|
151,654
|
116,569
|
-370,223 |
103,000
|
-57,560 |
86,810
|
35,651
|
|
|
|
|
| 綜合損益(千) |
995,454
|
1,000,088
|
943,819
|
193,073
|
704,257
|
385,896
|
649,256
|
587,054
|
|
|
|
|
| 原始每股稅前盈餘(元) |
2.46
|
2.25
|
2.20
|
1.54
|
1.62
|
1.10
|
1.41
|
1.11
|
|
|
|
|
| 原始每股稅後盈餘(元) |
1.95
|
1.79
|
1.75
|
1.19
|
1.27
|
0.94
|
1.19
|
1.16
|
|
|
|
|
| 毛利率(%) |
38.36
|
37.83
|
35.69
|
36.32
|
35.12
|
27.50
|
29.47
|
26.13
|
|
|
|
|
| 營業利益率(%) |
27.53
|
26.59
|
24.32
|
26.40
|
24.19
|
16.47
|
18.73
|
16.37
|
|
|
|
|
| 稅後純益率(%) |
23.20
|
22.33
|
23.02
|
16.45
|
18.71
|
14.05
|
16.69
|
16.67
|
|
|
|
|
| 稅後權益報酬率(%) |
4.68
|
4.53
|
4.65
|
3.10
|
3.22
|
2.45
|
3.20
|
3.11
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
| 202605 |
0 |
0 |
0.00 |
0.00 |
0.00 |
|
|
0 |
0 |
|
|
|
|
| 202604 |
1,463,816 |
5,447,218 |
2.98 |
27.79
|
24.99
|
|
創歷史新高 |
4,146,609
|
25.87 |
|
|
|
|
| 202603 |
1,421,480 |
3,983,402 |
12.70
|
27.02
|
23.99
|
2.38 |
創歷史新高 |
3,983,402
|
23.99 |
|
|
|
|
| 202602 |
1,261,313 |
2,561,922 |
-3.02 |
22.47
|
22.37
|
|
|
3,868,681
|
22.68 |
|
|
|
|
| 202601 |
1,300,609 |
1,300,609 |
-0.47 |
22.27
|
22.27
|
|
|
3,843,667
|
22.05 |
|
|
|
|
| 202512 |
1,306,759 |
14,028,461 |
5.70 |
23.31
|
7.08 |
7.37 |
創近一年新高 |
3,799,071
|
20.35 |
|
|
|
|
| 202511 |
1,236,299 |
12,721,702 |
-1.57 |
20.52
|
5.65 |
|
|
3,700,877
|
16.83 |
|
|
|
|
| 202510 |
1,256,013 |
11,485,403 |
3.93 |
17.27
|
4.27 |
|
創近一年新高 |
3,688,848
|
12.63 |
|
|
|
|
| 202509 |
1,208,565 |
10,229,390 |
-1.28 |
12.87
|
2.87 |
5.19 |
|
3,593,096
|
6.65 |
|
|
|
|
| 202508 |
1,224,270 |
9,020,825 |
5.52 |
8.02 |
1.66 |
|
創近一年新高 |
3,521,040
|
3.78 |
|
|
|
|
| 202507 |
1,160,261 |
7,796,555 |
2.09 |
-0.41 |
0.73 |
|
創近一年新高 |
3,438,378
|
1.09 |
|
|
|
|
| 202506 |
1,136,509 |
6,636,294 |
-0.45 |
3.84 |
0.94 |
3.06 |
|
3,423,567
|
3.52 |
|
|
|
|
| 202505 |
1,141,608 |
5,499,785 |
-0.34 |
-0.01 |
0.36 |
|
|
3,406,188
|
1.98 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
| 1480 |
美商高盛 |
2066 |
2166 |
100 |
9800 |
元大 |
-1197 |
2700 |
3897 |
|
|
|
|
| 1650 |
新加坡商瑞銀 |
1549 |
1915 |
366 |
9600 |
富邦 |
-858 |
499 |
1357 |
|
|
|
|
| 1470 |
台灣摩根士丹利 |
1019 |
1036 |
17 |
8880 |
國泰 |
-472 |
356 |
828 |
|
|
|
|
| 8440 |
摩根大通 |
525 |
554 |
29 |
9B00 |
台新 |
-456 |
355 |
811 |
|
|
|
|
| 9200 |
凱基 |
465 |
2193 |
1728 |
8560 |
新光 |
-386 |
157 |
543 |
|
|
|
|
| 7000 |
兆豐 |
178 |
567 |
389 |
9A00 |
永豐金 |
-346 |
400 |
746 |
|
|
|
|
| 1440 |
美林 |
174 |
205 |
31 |
8840 |
玉山 |
-318 |
214 |
532 |
|
|
|
|
| 8960 |
香港上海匯豐 |
121 |
121 |
0 |
9300 |
華南永昌 |
-315 |
231 |
546 |
|
|
|
|
| 1360 |
港商麥格理 |
99 |
167 |
68 |
9100 |
群益金鼎 |
-265 |
418 |
683 |
|
|
|
|
| 1590 |
花旗環球 |
12 |
12 |
0 |
5380 |
第一金 |
-241 |
125 |
366 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 1日籌碼集中度 |
37.6 |
優 |
10日籌碼集中度 |
-3 |
|
單日買賣超 |
5918 |
|
|
|
| 5日籌碼集中度 |
-7.1 |
|
20日籌碼集中度 |
-3.2 |
|
累計買賣超 |
-8495 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 單日借賣張數 |
7463 |
借券餘額 |
10766 |
千張大戶戶數 |
67 |
大戶比例 |
64.3 |
|
|
|
|
| |
|
|
|
|
|
|
|
更新日期: |
2026/6/4 02:21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|