| 6177 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 6177 達麗 |
實收資本額 |
4719 (百萬) |
|
|
|
|
|
|
|
|
|
| 市 場
別 |
TSE |
上 市 日 期 |
2013/08/01 |
|
|
|
|
|
|
|
|
|
| 發 言
人 |
廖政雄 |
電 話 |
02-25061966 |
|
|
|
|
|
|
|
|
|
| 地 址 |
台北市中山區建國北路一段96號10樓 |
|
|
|
|
|
|
|
|
|
| 產 業
別 |
傳產-營建 |
|
|
|
|
|
|
|
|
|
| 主要產品 |
委託營造廠商興建商業大樓及國民住宅出租、出售、都市更新重建、不動產買賣及租賃 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2026/4/17 股價 |
45.75 |
法人買賣超合計(近一日) |
賣超 -639.665 張 |
|
|
|
|
|
|
|
|
|
| 2026/4/17
漲跌 |
-0.30
|
法人買賣超合計(近一週) |
賣超 -1380.72 張 |
|
|
|
|
|
|
|
|
|
| 2026/4/17
漲跌幅 |
-0.65
|
法人買賣超合計(近一月) |
買超
111.22 張 |
|
|
|
|
|
|
|
|
|
| 券 資 比 |
0.39
|
外資連7賣 |
投信連3賣 |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
| 2025 |
2026/06/16 |
3.00 |
0.00 |
|
|
|
6.56% |
0% |
6.56% |
|
|
|
|
| 2024 |
2025/06/12 |
3.50 |
0.50 |
2025/08/05 |
2025/08/05 |
|
8.74% |
0.01% |
7.65% |
|
|
|
|
| 2023 |
2024/06/19 |
3.00 |
0.50 |
2024/07/30 |
2024/07/30 |
|
7.65% |
0.01% |
6.56% |
|
|
|
|
| 2022 |
2023/06/15 |
1.00 |
0.50 |
2023/08/23 |
2023/08/23 |
|
3.28% |
0.01% |
2.19% |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 機構估稅後EPS |
8.37 |
K(9) |
9.59 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
| 淨值(元) |
23.28 |
D(9) |
15.53 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
| 預估本益比 |
5.47 |
周K(9) |
39.3 |
|
0 |
0 |
0 |
0 |
0 |
|
|
|
|
| 股價淨值比 |
1.97 |
周D(9) |
36.69 |
綜合評分: |
0 |
建議: |
不列入追踪 |
目標價: |
0 |
|
|
|
|
| 月線乖離率 |
-2.97 |
季線乖離率 |
-4.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
2026/3/20 |
2026/3/27 |
2026/4/2 |
2026/4/10 |
2026/4/17 |
20*PE |
166.36 |
3*PB |
69.67 |
|
|
|
|
| 股價 |
48.35 |
48.40 |
46.90 |
47.25 |
45.75 |
15*PE |
124.77 |
2*PB |
46.45 |
|
|
|
|
| 成交量(千股) |
6,441 |
2,849 |
2,254 |
2,519 |
4,990 |
10*PE |
83.18 |
1*PB |
23.22 |
|
|
|
|
| 資餘 |
3,558 |
3,492 |
3,485 |
3,415 |
3,362 |
5*PE |
41.59 |
0.5*PB |
11.61 |
|
|
|
|
| 券餘 |
132 |
82 |
52 |
0 |
13 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 季IFRS財報(損益單季) |
202601 |
202504 |
202503 |
202502 |
202501 |
202404 |
202403 |
202402 |
|
|
|
|
| 營業收入淨額(千) |
|
6,783,259
|
1,665,432
|
494,880
|
587,497
|
6,854,046
|
568,870
|
4,392,132
|
|
|
|
|
| 營業成本(千) |
|
4,355,027
|
1,481,155
|
372,609
|
476,331
|
4,187,380
|
434,122
|
3,285,268
|
|
|
|
|
| 營業毛利(千) |
|
2,428,232
|
184,277
|
122,271
|
111,166
|
2,666,666
|
134,748
|
1,106,864
|
|
|
|
|
| 營業費用(千) |
|
489,491
|
104,164
|
107,268
|
119,632
|
522,191
|
94,356
|
308,465
|
|
|
|
|
| 營業利益(千) |
|
2,199,028
|
54,539
|
15,003
|
-8,466 |
2,144,475
|
38,820
|
539,684
|
|
|
|
|
| 營業外收入及支出(千) |
|
62,463
|
-10,222 |
-42,055 |
-45,067 |
121,287
|
-16,216 |
9,621
|
|
|
|
|
| 稅前純益(千) |
|
2,261,491
|
44,317
|
-27,052 |
-53,533 |
2,265,762
|
22,604
|
549,305
|
|
|
|
|
| 所得稅(千) |
|
358,452
|
33,967
|
14,326
|
9,206
|
492,395
|
8,607
|
202,711
|
|
|
|
|
| 稅後純益(千) |
|
1,903,039
|
10,350
|
-41,378 |
-62,739 |
1,773,367
|
13,997
|
346,594
|
|
|
|
|
| 其他綜合損益(千) |
|
67,306
|
61,398
|
-252,187 |
27,339
|
69,260
|
-43,018 |
23,277
|
|
|
|
|
| 綜合損益(千) |
|
1,970,345
|
71,748
|
-293,565 |
-35,400 |
1,842,627
|
-29,021 |
369,871
|
|
|
|
|
| 原始每股稅前盈餘(元) |
|
4.79
|
0.09
|
-0.06 |
-0.12 |
5.28
|
0.05
|
1.34
|
|
|
|
|
| 原始每股稅後盈餘(元) |
|
4.03
|
0.02
|
-0.10 |
-0.14 |
4.13
|
0.03
|
0.85
|
|
|
|
|
| 毛利率(%) |
|
35.80
|
11.06
|
24.71
|
18.92
|
38.91
|
23.69
|
25.20
|
|
|
|
|
| 營業利益率(%) |
|
32.42
|
3.27
|
3.03
|
-1.44 |
31.29
|
6.82
|
12.29
|
|
|
|
|
| 稅後純益率(%) |
|
28.05
|
0.62
|
-8.36 |
-10.68 |
25.87
|
2.46
|
7.89
|
|
|
|
|
| 稅後權益報酬率(%) |
|
18.50
|
0.11
|
-0.41 |
-0.59 |
18.84
|
0.16
|
3.88
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
| 202603 |
510,307 |
4,844,225 |
-65.07 |
154.38
|
724.55
|
|
|
4,844,225
|
724.55 |
|
|
|
|
| 202602 |
1,461,086 |
4,333,918 |
-49.14 |
554.93
|
1020.21
|
|
|
10,533,052
|
1215.48 |
|
|
|
|
| 202601 |
2,872,832 |
2,872,832 |
-53.66 |
1653.94
|
1653.94
|
|
|
9,447,655
|
242.37 |
|
|
|
|
| 202512 |
6,199,134 |
9,531,068 |
1550.07
|
1398.03
|
-22.64 |
4.72
|
創歷史新高 |
6,783,259
|
-1.03 |
|
|
|
|
| 202511 |
375,689 |
3,331,934 |
80.24
|
-82.78 |
-72.02 |
|
|
840,875
|
-87.27 |
|
|
|
|
| 202510 |
208,436 |
2,956,245 |
-18.82 |
-95.11 |
-69.60 |
|
|
1,680,654
|
-63.22 |
|
|
|
|
| 202509 |
256,750 |
2,747,809 |
-78.88 |
57.66
|
-49.73 |
-0.08 |
|
1,665,432
|
192.76 |
|
|
|
|
| 202508 |
1,215,468 |
2,491,059 |
529.08
|
716.91
|
-53.03 |
|
|
1,584,723
|
-7.08 |
|
|
|
|
| 202507 |
193,214 |
1,275,591 |
9.76
|
-24.89 |
-75.25 |
|
|
542,962
|
-88 |
|
|
|
|
| 202506 |
176,041 |
1,082,377 |
1.34
|
-86.45 |
-77.90 |
-0.17 |
|
494,880
|
-88.73 |
|
|
|
|
| 202505 |
173,707 |
906,336 |
19.69
|
-94.15 |
-74.81 |
|
|
519,451
|
-83.58 |
|
|
|
|
| 202504 |
145,132 |
732,629 |
-27.66 |
16.92
|
16.43
|
|
創近一年新低 |
568,836
|
54.37 |
|
|
|
|
| 202503 |
200,612 |
587,497 |
-10.08 |
186.08
|
16.31
|
-0.11 |
|
587,497
|
16.31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
| 9800 |
元大 |
246 |
323 |
77 |
9200 |
凱基 |
-197 |
49 |
246 |
|
|
|
|
| 8880 |
國泰 |
149 |
196 |
47 |
1650 |
新加坡商瑞銀 |
-167 |
7 |
174 |
|
|
|
|
| 5380 |
第一金 |
112 |
116 |
4 |
1480 |
美商高盛 |
-141 |
17 |
158 |
|
|
|
|
| 8840 |
玉山 |
53 |
55 |
2 |
1470 |
台灣摩根士丹利 |
-95 |
17 |
112 |
|
|
|
|
| 7000 |
兆豐 |
20 |
35 |
15 |
1440 |
美林 |
-45 |
0 |
45 |
|
|
|
|
| 6160 |
中國信託 |
17 |
23 |
6 |
9600 |
富邦 |
-45 |
20 |
65 |
|
|
|
|
| 8440 |
摩根大通 |
16 |
33 |
17 |
5850 |
統一 |
-18 |
18 |
36 |
|
|
|
|
| 9100 |
群益金鼎 |
15 |
27 |
12 |
1560 |
港商野村 |
-18 |
0 |
18 |
|
|
|
|
| 9A00 |
永豐金 |
14 |
71 |
57 |
6010 |
奔亞證券 |
-5 |
0 |
5 |
|
|
|
|
| 6380 |
光和 |
11 |
11 |
0 |
5260 |
美好 |
-1 |
0 |
1 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 1日籌碼集中度 |
-18.1 |
|
10日籌碼集中度 |
-8 |
|
單日買賣超 |
-208 |
|
|
|
| 5日籌碼集中度 |
-15.6 |
|
20日籌碼集中度 |
1.9 |
|
累計買賣超 |
-40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 單日借賣張數 |
6805 |
借券餘額 |
7983 |
千張大戶戶數 |
72 |
大戶比例 |
69.37 |
|
|
|
|
| |
|
|
|
|
|
|
|
更新日期: |
2026/4/19 02:04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|