| 6191 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 6191 精成科 |
實收資本額 |
4993 (百萬) |
|
|
|
|
|
|
|
|
|
| 市 場
別 |
TSE |
上 市 日 期 |
2007/10/19 |
|
|
|
|
|
|
|
|
|
| 發 言
人 |
楊建輝 |
電 話 |
(02)2910-8800 |
|
|
|
|
|
|
|
|
|
| 地 址 |
新北市新店區民權路48-3號4樓 |
|
|
|
|
|
|
|
|
|
| 產 業
別 |
電子上游-PCB-製造 |
|
|
|
|
|
|
|
|
|
| 主要產品 |
印刷電路板及組裝、資訊軟體服務業有線通信機械器材製造業無線通信機械器材製造業等 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2026/7/17 股價 |
89.20 |
法人買賣超合計(近一日) |
賣超 -1785.131 張 |
|
|
|
|
|
|
|
|
|
| 2026/7/17
漲跌 |
-4.30
|
法人買賣超合計(近一週) |
賣超 -5837.55 張 |
|
|
|
|
|
|
|
|
|
| 2026/7/17
漲跌幅 |
-4.60
|
法人買賣超合計(近一月) |
買超
7776.34 張 |
|
|
|
|
|
|
|
|
|
| 券 資 比 |
0.14
|
外資連10賣 |
|
自營連6賣 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
| 2025 |
2026/06/18 |
2.60 |
0.00 |
|
2026/07/09 |
|
2.91% |
0% |
2.91% |
|
|
|
|
| 2024 |
2025/06/18 |
3.01 |
0.00 |
|
2025/07/18 |
|
3.37% |
0% |
3.37% |
|
|
|
|
| 2023 |
2024/06/18 |
3.30 |
0.00 |
|
2024/07/09 |
|
3.7% |
0% |
3.7% |
|
|
|
|
| 2022 |
2023/06/14 |
2.62 |
0.00 |
|
2023/07/19 |
|
2.94% |
0% |
2.94% |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 機構估稅後EPS |
6.69 |
K(9) |
14.03 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
| 淨值(元) |
55.46 |
D(9) |
24.41 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
| 預估本益比 |
13.33 |
周K(9) |
39.15 |
|
0.4 |
0.4 |
1.6 |
2 |
1 |
|
|
|
|
| 股價淨值比 |
1.61 |
周D(9) |
43.12 |
綜合評分: |
5.4 |
建議: |
列入追踪 |
目標價: |
102.58 |
|
|
|
|
| 月線乖離率 |
-10.52 |
季線乖離率 |
-8.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
2026/6/18 |
2026/6/26 |
2026/7/3 |
2026/7/9 |
2026/7/17 |
20*PE |
134.14 |
3*PB |
166.21 |
|
|
|
|
| 股價 |
100.50 |
100.50 |
108.00 |
101.00 |
89.20 |
15*PE |
100.60 |
2*PB |
110.81 |
|
|
|
|
| 成交量(千股) |
51,382 |
59,176 |
139,154 |
38,603 |
29,526 |
10*PE |
67.07 |
1*PB |
55.40 |
|
|
|
|
| 資餘 |
22,898 |
22,488 |
24,651 |
23,260 |
22,082 |
5*PE |
33.53 |
0.5*PB |
27.70 |
|
|
|
|
| 券餘 |
61 |
22 |
1 |
81 |
32 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 季IFRS財報(損益單季) |
202601 |
202504 |
202503 |
202502 |
202501 |
202404 |
202403 |
202402 |
|
|
|
|
| 營業收入淨額(千) |
9,340,071
|
9,318,978
|
9,570,191
|
9,659,530
|
5,163,443
|
4,979,164
|
5,895,245
|
5,681,273
|
|
|
|
|
| 營業成本(千) |
7,801,889
|
7,704,049
|
7,759,448
|
7,635,511
|
4,119,705
|
3,797,268
|
4,363,155
|
4,132,116
|
|
|
|
|
| 營業毛利(千) |
1,538,182
|
1,614,929
|
1,810,743
|
2,024,019
|
1,043,738
|
1,181,896
|
1,532,090
|
1,549,157
|
|
|
|
|
| 營業費用(千) |
771,683
|
908,505
|
890,910
|
765,578
|
429,969
|
603,774
|
480,363
|
601,771
|
|
|
|
|
| 營業利益(千) |
766,499
|
706,424
|
919,833
|
1,258,441
|
613,769
|
578,122
|
1,051,727
|
947,386
|
|
|
|
|
| 營業外收入及支出(千) |
417,681
|
453,671
|
277,943
|
-224,772 |
490,616
|
176,898
|
123,219
|
248,664
|
|
|
|
|
| 稅前純益(千) |
1,184,180
|
1,160,095
|
1,197,776
|
1,033,669
|
1,104,385
|
755,020
|
1,174,946
|
1,196,050
|
|
|
|
|
| 所得稅(千) |
385,652
|
382,906
|
257,447
|
335,174
|
367,609
|
261,918
|
273,111
|
335,973
|
|
|
|
|
| 稅後純益(千) |
798,528
|
777,189
|
940,329
|
698,495
|
736,776
|
493,102
|
901,835
|
860,077
|
|
|
|
|
| 其他綜合損益(千) |
677,617
|
1,400,880
|
1,671,254
|
-3,648,334 |
254,542
|
241,453
|
-458,055 |
331,342
|
|
|
|
|
| 綜合損益(千) |
1,476,145
|
2,178,069
|
2,611,583
|
-2,949,839 |
991,318
|
734,555
|
443,780
|
1,191,419
|
|
|
|
|
| 原始每股稅前盈餘(元) |
2.37
|
2.32
|
2.40
|
2.19
|
2.34
|
1.59
|
2.48
|
2.52
|
|
|
|
|
| 原始每股稅後盈餘(元) |
1.59
|
1.54
|
1.89
|
1.48
|
1.57
|
1.05
|
1.90
|
1.82
|
|
|
|
|
| 毛利率(%) |
16.47
|
17.33
|
18.92
|
20.95
|
20.21
|
23.74
|
25.99
|
27.27
|
|
|
|
|
| 營業利益率(%) |
8.21
|
7.58
|
9.61
|
13.03
|
11.89
|
11.61
|
17.84
|
16.68
|
|
|
|
|
| 稅後純益率(%) |
8.55
|
8.34
|
9.83
|
7.23
|
14.27
|
9.90
|
15.30
|
15.14
|
|
|
|
|
| 稅後權益報酬率(%) |
2.95
|
3.07
|
4.31
|
3.23
|
3.15
|
2.19
|
4.10
|
3.92
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
| 202606 |
3,446,977 |
19,292,828 |
4.50
|
10.28
|
30.15
|
|
創近一年新高 |
9,952,757
|
3.04 |
|
|
|
|
| 202605 |
3,298,678 |
15,845,851 |
2.86
|
-2.48 |
35.47
|
|
|
9,870,566
|
17.2 |
|
|
|
|
| 202604 |
3,207,102 |
12,547,173 |
-4.69 |
1.78
|
50.91
|
|
|
9,313,543
|
40.22 |
|
|
|
|
| 202603 |
3,364,786 |
9,340,071 |
22.73
|
78.22
|
80.89
|
2.37
|
|
9,340,071
|
80.89 |
|
|
|
|
| 202602 |
2,741,655 |
5,975,286 |
-15.21 |
71.02
|
82.43
|
|
|
9,234,337
|
85.28 |
|
|
|
|
| 202601 |
3,233,631 |
3,233,631 |
-0.78 |
93.36
|
93.36
|
|
|
9,537,846
|
89.45 |
|
|
|
|
| 202512 |
3,259,051 |
33,712,142 |
7.02
|
90.74
|
55.50
|
9.00
|
|
9,318,979
|
87.16 |
|
|
|
|
| 202511 |
3,045,164 |
30,453,091 |
1.01
|
84.15
|
52.48
|
|
|
9,179,133
|
77.92 |
|
|
|
|
| 202510 |
3,014,764 |
27,407,927 |
-3.35 |
86.45
|
49.62
|
|
|
9,290,028
|
70.42 |
|
|
|
|
| 202509 |
3,119,205 |
24,393,164 |
-1.17 |
65.17
|
46.06
|
6.68
|
|
9,570,191
|
62.34 |
|
|
|
|
| 202508 |
3,156,059 |
21,273,959 |
-4.21 |
62.18
|
43.62
|
|
|
9,576,778
|
61.43 |
|
|
|
|
| 202507 |
3,294,927 |
18,117,900 |
5.41
|
59.89
|
40.81
|
|
|
9,803,401
|
67.65 |
|
|
|
|
| 202506 |
3,125,792 |
14,822,973 |
-7.59 |
62.31
|
37.17
|
4.28
|
|
9,659,530
|
70.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
| 9A00 |
永豐金 |
322 |
465 |
143 |
9200 |
凱基 |
-502 |
514 |
1016 |
|
|
|
|
| 9800 |
元大 |
278 |
1782 |
1504 |
8440 |
摩根大通 |
-331 |
25 |
356 |
|
|
|
|
| 9600 |
富邦 |
255 |
550 |
295 |
1590 |
花旗環球 |
-294 |
9 |
303 |
|
|
|
|
| 9100 |
群益金鼎 |
165 |
329 |
164 |
1440 |
美林 |
-221 |
18 |
239 |
|
|
|
|
| 9B00 |
台新 |
135 |
344 |
209 |
8840 |
玉山 |
-126 |
229 |
355 |
|
|
|
|
| 6160 |
中國信託 |
118 |
187 |
69 |
8450 |
康和 |
-79 |
31 |
110 |
|
|
|
|
| 5380 |
第一金 |
108 |
153 |
45 |
1560 |
港商野村 |
-70 |
0 |
70 |
|
|
|
|
| 9300 |
華南永昌 |
79 |
198 |
119 |
1030 |
土銀 |
-37 |
34 |
71 |
|
|
|
|
| 7000 |
兆豐 |
64 |
143 |
79 |
7790 |
國票 |
-27 |
101 |
128 |
|
|
|
|
| 6110 |
台中銀 |
45 |
51 |
6 |
8520 |
中農 |
-22 |
8 |
30 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 1日籌碼集中度 |
-23.2 |
|
10日籌碼集中度 |
-9.5 |
|
單日買賣超 |
-1493 |
|
|
|
| 5日籌碼集中度 |
-16.2 |
|
20日籌碼集中度 |
3.3 |
|
累計買賣超 |
7690 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 單日借賣張數 |
37497 |
借券餘額 |
38239 |
千張大戶戶數 |
24 |
大戶比例 |
54.21 |
|
|
|
|
| |
|
|
|
|
|
|
|
更新日期: |
2026/7/19 02:03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|