| 6191 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 6191 精成科 |
實收資本額 |
4993 (百萬) |
|
|
|
|
|
|
|
|
|
| 市 場
別 |
TSE |
上 市 日 期 |
2007/10/19 |
|
|
|
|
|
|
|
|
|
| 發 言
人 |
楊建輝 |
電 話 |
(02)2910-8800 |
|
|
|
|
|
|
|
|
|
| 地 址 |
新北市新店區民權路48-3號4樓 |
|
|
|
|
|
|
|
|
|
| 產 業
別 |
電子上游-PCB-製造 |
|
|
|
|
|
|
|
|
|
| 主要產品 |
印刷電路板及組裝、資訊軟體服務業有線通信機械器材製造業無線通信機械器材製造業等 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2026/4/2 股價 |
88.30 |
法人買賣超合計(近一日) |
賣超 -592.285 張 |
|
|
|
|
|
|
|
|
|
| 2026/4/2
漲跌 |
-2.50
|
法人買賣超合計(近一週) |
賣超 -911.59 張 |
|
|
|
|
|
|
|
|
|
| 2026/4/2
漲跌幅 |
-2.75
|
法人買賣超合計(近一月) |
賣超 -285.25 張 |
|
|
|
|
|
|
|
|
|
| 券 資 比 |
0.80
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
| 2025 |
2026/06/18 |
|
|
|
|
|
|
|
|
|
|
|
|
| 2024 |
2025/06/18 |
3.01 |
0.00 |
|
2025/07/18 |
|
3.41% |
0% |
3.41% |
|
|
|
|
| 2023 |
2024/06/18 |
3.30 |
0.00 |
|
2024/07/09 |
|
3.74% |
0% |
3.74% |
|
|
|
|
| 2022 |
2023/06/14 |
2.62 |
0.00 |
|
2023/07/19 |
|
2.97% |
0% |
2.97% |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 機構估稅後EPS |
6.89 |
K(9) |
14.25 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
| 淨值(元) |
52.52 |
D(9) |
21.7 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
| 預估本益比 |
12.82 |
周K(9) |
16.06 |
|
0.4 |
0.4 |
2 |
1.6 |
0.5 |
|
|
|
|
| 股價淨值比 |
1.68 |
周D(9) |
21.79 |
綜合評分: |
4.9 |
建議: |
觀望 |
目標價: |
101.55 |
|
|
|
|
| 月線乖離率 |
-6.91 |
季線乖離率 |
-16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
2026/3/6 |
2026/3/13 |
2026/3/20 |
2026/3/27 |
2026/4/2 |
20*PE |
137.97 |
3*PB |
157.68 |
|
|
|
|
| 股價 |
98.00 |
99.50 |
96.20 |
95.80 |
88.30 |
15*PE |
103.48 |
2*PB |
105.12 |
|
|
|
|
| 成交量(千股) |
35,954 |
34,153 |
23,609 |
15,419 |
14,452 |
10*PE |
68.98 |
1*PB |
52.56 |
|
|
|
|
| 資餘 |
24,601 |
22,787 |
21,438 |
20,845 |
20,782 |
5*PE |
34.49 |
0.5*PB |
26.28 |
|
|
|
|
| 券餘 |
312 |
350 |
278 |
216 |
167 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 季IFRS財報(損益單季) |
202504 |
202503 |
202502 |
202501 |
202404 |
202403 |
202402 |
202401 |
|
|
|
|
| 營業收入淨額(千) |
9,318,978
|
9,570,191
|
9,659,530
|
5,163,443
|
4,979,164
|
5,895,245
|
5,681,273
|
5,124,830
|
|
|
|
|
| 營業成本(千) |
7,704,049
|
7,759,448
|
7,635,511
|
4,119,705
|
3,797,268
|
4,363,155
|
4,132,116
|
3,733,896
|
|
|
|
|
| 營業毛利(千) |
1,614,929
|
1,810,743
|
2,024,019
|
1,043,738
|
1,181,896
|
1,532,090
|
1,549,157
|
1,390,934
|
|
|
|
|
| 營業費用(千) |
908,505
|
890,910
|
765,578
|
429,969
|
603,774
|
480,363
|
601,771
|
498,111
|
|
|
|
|
| 營業利益(千) |
706,424
|
919,833
|
1,258,441
|
613,769
|
578,122
|
1,051,727
|
947,386
|
892,823
|
|
|
|
|
| 營業外收入及支出(千) |
453,671
|
277,943
|
-224,772 |
490,616
|
176,898
|
123,219
|
248,664
|
214,240
|
|
|
|
|
| 稅前純益(千) |
1,160,095
|
1,197,776
|
1,033,669
|
1,104,385
|
755,020
|
1,174,946
|
1,196,050
|
1,107,063
|
|
|
|
|
| 所得稅(千) |
382,906
|
257,447
|
335,174
|
367,609
|
261,918
|
273,111
|
335,973
|
528,028
|
|
|
|
|
| 稅後純益(千) |
777,189
|
940,329
|
698,495
|
736,776
|
493,102
|
901,835
|
860,077
|
579,035
|
|
|
|
|
| 其他綜合損益(千) |
1,400,880
|
1,671,254
|
-3,648,334 |
254,542
|
241,453
|
-458,055 |
331,342
|
720,428
|
|
|
|
|
| 綜合損益(千) |
2,178,069
|
2,611,583
|
-2,949,839 |
991,318
|
734,555
|
443,780
|
1,191,419
|
1,299,463
|
|
|
|
|
| 原始每股稅前盈餘(元) |
2.32
|
2.40
|
2.19
|
2.34
|
1.59
|
2.48
|
2.52
|
2.33
|
|
|
|
|
| 原始每股稅後盈餘(元) |
1.54
|
1.89
|
1.48
|
1.57
|
1.05
|
1.90
|
1.82
|
1.23
|
|
|
|
|
| 毛利率(%) |
17.33
|
18.92
|
20.95
|
20.21
|
23.74
|
25.99
|
27.27
|
27.14
|
|
|
|
|
| 營業利益率(%) |
7.58
|
9.61
|
13.03
|
11.89
|
11.61
|
17.84
|
16.68
|
17.42
|
|
|
|
|
| 稅後純益率(%) |
8.34
|
9.83
|
7.23
|
14.27
|
9.90
|
15.30
|
15.14
|
11.30
|
|
|
|
|
| 稅後權益報酬率(%) |
3.07
|
4.31
|
3.23
|
3.15
|
2.19
|
4.10
|
3.92
|
2.71
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
| 202603 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
| 202602 |
2,741,655 |
5,975,286 |
-15.21 |
71.02
|
82.43
|
|
|
9,234,337
|
85.28 |
|
|
|
|
| 202601 |
3,233,631 |
3,233,631 |
-0.78 |
93.36
|
93.36
|
|
|
9,537,846
|
89.45 |
|
|
|
|
| 202512 |
3,259,051 |
33,712,142 |
7.02
|
90.74
|
55.50
|
9.00
|
|
9,318,979
|
87.16 |
|
|
|
|
| 202511 |
3,045,164 |
30,453,091 |
1.01
|
84.15
|
52.48
|
|
|
9,179,133
|
77.92 |
|
|
|
|
| 202510 |
3,014,764 |
27,407,927 |
-3.35 |
86.45
|
49.62
|
|
|
9,290,028
|
70.42 |
|
|
|
|
| 202509 |
3,119,205 |
24,393,164 |
-1.17 |
65.17
|
46.06
|
6.68
|
|
9,570,191
|
62.34 |
|
|
|
|
| 202508 |
3,156,059 |
21,273,959 |
-4.21 |
62.18
|
43.62
|
|
|
9,576,778
|
61.43 |
|
|
|
|
| 202507 |
3,294,927 |
18,117,900 |
5.41
|
59.89
|
40.81
|
|
|
9,803,401
|
67.65 |
|
|
|
|
| 202506 |
3,125,792 |
14,822,973 |
-7.59 |
62.31
|
37.17
|
4.28
|
|
9,659,530
|
70.02 |
|
|
|
|
| 202505 |
3,382,682 |
11,697,181 |
7.35
|
81.77
|
31.72
|
|
創近一年新高 |
8,421,714
|
53.33 |
|
|
|
|
| 202504 |
3,151,056 |
8,314,499 |
66.90
|
66.33
|
18.45
|
|
創近一年新高 |
6,642,175
|
30.05 |
|
|
|
|
| 202503 |
1,887,976 |
5,163,443 |
17.77
|
8.68
|
0.75
|
2.21
|
|
5,163,443
|
0.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
| 9800 |
元大 |
168 |
547 |
379 |
1470 |
台灣摩根士丹利 |
-219 |
36 |
255 |
|
|
|
|
| 5850 |
統一 |
115 |
160 |
45 |
1480 |
美商高盛 |
-113 |
167 |
280 |
|
|
|
|
| 9600 |
富邦 |
107 |
260 |
153 |
9200 |
凱基 |
-81 |
233 |
314 |
|
|
|
|
| 9A00 |
永豐金 |
97 |
182 |
85 |
8440 |
摩根大通 |
-78 |
53 |
131 |
|
|
|
|
| 1440 |
美林 |
40 |
58 |
18 |
1650 |
新加坡商瑞銀 |
-77 |
19 |
96 |
|
|
|
|
| 9100 |
群益金鼎 |
24 |
132 |
108 |
8450 |
康和 |
-58 |
10 |
68 |
|
|
|
|
| 1020 |
合庫 |
22 |
45 |
23 |
8840 |
玉山 |
-43 |
83 |
126 |
|
|
|
|
| 8560 |
新光 |
21 |
51 |
30 |
1230 |
彰銀 |
-19 |
10 |
29 |
|
|
|
|
| 7790 |
國票 |
21 |
73 |
52 |
9300 |
華南永昌 |
-7 |
55 |
62 |
|
|
|
|
| 8150 |
台新 |
15 |
53 |
38 |
5460 |
寶盛 |
-4 |
0 |
4 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 1日籌碼集中度 |
-15.8 |
|
10日籌碼集中度 |
0 |
|
單日買賣超 |
-466 |
|
|
|
| 5日籌碼集中度 |
-4.2 |
|
20日籌碼集中度 |
1.2 |
|
累計買賣超 |
-2466 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 單日借賣張數 |
18381 |
借券餘額 |
19245 |
千張大戶戶數 |
35 |
大戶比例 |
54.32 |
|
|
|
|
| |
|
|
|
|
|
|
|
更新日期: |
2026/4/2 19:33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|