| 6191 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 6191 精成科 |
實收資本額 |
4993 (百萬) |
|
|
|
|
|
|
|
|
|
| 市 場
別 |
TSE |
上 市 日 期 |
2007/10/19 |
|
|
|
|
|
|
|
|
|
| 發 言
人 |
楊建輝 |
電 話 |
(02)2910-8800 |
|
|
|
|
|
|
|
|
|
| 地 址 |
新北市新店區民權路48-3號4樓 |
|
|
|
|
|
|
|
|
|
| 產 業
別 |
電子上游-PCB-製造 |
|
|
|
|
|
|
|
|
|
| 主要產品 |
印刷電路板及組裝、資訊軟體服務業有線通信機械器材製造業無線通信機械器材製造業等 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2026/6/3 股價 |
100.50 |
法人買賣超合計(近一日) |
買超 2840.589 張 |
|
|
|
|
|
|
|
|
|
| 2026/6/3
漲跌 |
3.50
|
法人買賣超合計(近一週) |
賣超 -2510.12 張 |
|
|
|
|
|
|
|
|
|
| 2026/6/3
漲跌幅 |
3.61
|
法人買賣超合計(近一月) |
賣超 -10225.11 張 |
|
|
|
|
|
|
|
|
|
| 券 資 比 |
0.26
|
外資連2買 |
|
自營連2買 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
| 2025 |
2026/06/18 |
2.60 |
0.00 |
|
|
|
2.59% |
0% |
2.59% |
|
|
|
|
| 2024 |
2025/06/18 |
3.01 |
0.00 |
|
2025/07/18 |
|
3% |
0% |
3% |
|
|
|
|
| 2023 |
2024/06/18 |
3.30 |
0.00 |
|
2024/07/09 |
|
3.28% |
0% |
3.28% |
|
|
|
|
| 2022 |
2023/06/14 |
2.62 |
0.00 |
|
2023/07/19 |
|
2.61% |
0% |
2.61% |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 機構估稅後EPS |
6.69 |
K(9) |
51.54 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
| 淨值(元) |
55.46 |
D(9) |
54.03 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
| 預估本益比 |
15.02 |
周K(9) |
34.82 |
|
1.2 |
2 |
1.2 |
2 |
1 |
|
|
|
|
| 股價淨值比 |
1.81 |
周D(9) |
33.91 |
綜合評分: |
7.4 |
建議: |
列入追踪 |
目標價: |
115.58 |
|
|
|
|
| 月線乖離率 |
5.26 |
季線乖離率 |
2.76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
2026/5/8 |
2026/5/15 |
2026/5/22 |
2026/5/29 |
2026/6/3 |
20*PE |
134.00 |
3*PB |
166.57 |
|
|
|
|
| 股價 |
95.50 |
90.80 |
96.80 |
97.00 |
100.50 |
15*PE |
100.50 |
2*PB |
111.05 |
|
|
|
|
| 成交量(千股) |
41,893 |
30,738 |
28,168 |
48,641 |
25,370 |
10*PE |
67.00 |
1*PB |
55.52 |
|
|
|
|
| 資餘 |
24,258 |
23,987 |
23,601 |
24,245 |
23,265 |
5*PE |
33.50 |
0.5*PB |
27.76 |
|
|
|
|
| 券餘 |
34 |
23 |
33 |
72 |
60 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 季IFRS財報(損益單季) |
202601 |
202504 |
202503 |
202502 |
202501 |
202404 |
202403 |
202402 |
|
|
|
|
| 營業收入淨額(千) |
9,340,071
|
9,318,978
|
9,570,191
|
9,659,530
|
5,163,443
|
4,979,164
|
5,895,245
|
5,681,273
|
|
|
|
|
| 營業成本(千) |
7,801,889
|
7,704,049
|
7,759,448
|
7,635,511
|
4,119,705
|
3,797,268
|
4,363,155
|
4,132,116
|
|
|
|
|
| 營業毛利(千) |
1,538,182
|
1,614,929
|
1,810,743
|
2,024,019
|
1,043,738
|
1,181,896
|
1,532,090
|
1,549,157
|
|
|
|
|
| 營業費用(千) |
771,683
|
908,505
|
890,910
|
765,578
|
429,969
|
603,774
|
480,363
|
601,771
|
|
|
|
|
| 營業利益(千) |
766,499
|
706,424
|
919,833
|
1,258,441
|
613,769
|
578,122
|
1,051,727
|
947,386
|
|
|
|
|
| 營業外收入及支出(千) |
417,681
|
453,671
|
277,943
|
-224,772 |
490,616
|
176,898
|
123,219
|
248,664
|
|
|
|
|
| 稅前純益(千) |
1,184,180
|
1,160,095
|
1,197,776
|
1,033,669
|
1,104,385
|
755,020
|
1,174,946
|
1,196,050
|
|
|
|
|
| 所得稅(千) |
385,652
|
382,906
|
257,447
|
335,174
|
367,609
|
261,918
|
273,111
|
335,973
|
|
|
|
|
| 稅後純益(千) |
798,528
|
777,189
|
940,329
|
698,495
|
736,776
|
493,102
|
901,835
|
860,077
|
|
|
|
|
| 其他綜合損益(千) |
677,617
|
1,400,880
|
1,671,254
|
-3,648,334 |
254,542
|
241,453
|
-458,055 |
331,342
|
|
|
|
|
| 綜合損益(千) |
1,476,145
|
2,178,069
|
2,611,583
|
-2,949,839 |
991,318
|
734,555
|
443,780
|
1,191,419
|
|
|
|
|
| 原始每股稅前盈餘(元) |
2.37
|
2.32
|
2.40
|
2.19
|
2.34
|
1.59
|
2.48
|
2.52
|
|
|
|
|
| 原始每股稅後盈餘(元) |
1.59
|
1.54
|
1.89
|
1.48
|
1.57
|
1.05
|
1.90
|
1.82
|
|
|
|
|
| 毛利率(%) |
16.47
|
17.33
|
18.92
|
20.95
|
20.21
|
23.74
|
25.99
|
27.27
|
|
|
|
|
| 營業利益率(%) |
8.21
|
7.58
|
9.61
|
13.03
|
11.89
|
11.61
|
17.84
|
16.68
|
|
|
|
|
| 稅後純益率(%) |
8.55
|
8.34
|
9.83
|
7.23
|
14.27
|
9.90
|
15.30
|
15.14
|
|
|
|
|
| 稅後權益報酬率(%) |
2.95
|
3.07
|
4.31
|
3.23
|
3.15
|
2.19
|
4.10
|
3.92
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
| 202605 |
0 |
0 |
0.00 |
0.00 |
0.00 |
|
|
0 |
0 |
|
|
|
|
| 202604 |
3,207,102 |
12,547,173 |
-4.69 |
1.78 |
50.91
|
|
|
9,313,543
|
40.22 |
|
|
|
|
| 202603 |
3,364,786 |
9,340,071 |
22.73
|
78.22
|
80.89
|
2.37 |
|
9,340,071
|
80.89 |
|
|
|
|
| 202602 |
2,741,655 |
5,975,286 |
-15.21 |
71.02
|
82.43
|
|
|
9,234,337
|
85.28 |
|
|
|
|
| 202601 |
3,233,631 |
3,233,631 |
-0.78 |
93.36
|
93.36
|
|
|
9,537,846
|
89.45 |
|
|
|
|
| 202512 |
3,259,051 |
33,712,142 |
7.02 |
90.74
|
55.50
|
9.00 |
|
9,318,979
|
87.16 |
|
|
|
|
| 202511 |
3,045,164 |
30,453,091 |
1.01 |
84.15
|
52.48
|
|
|
9,179,133
|
77.92 |
|
|
|
|
| 202510 |
3,014,764 |
27,407,927 |
-3.35 |
86.45
|
49.62
|
|
|
9,290,028
|
70.42 |
|
|
|
|
| 202509 |
3,119,205 |
24,393,164 |
-1.17 |
65.17
|
46.06
|
6.68 |
|
9,570,191
|
62.34 |
|
|
|
|
| 202508 |
3,156,059 |
21,273,959 |
-4.21 |
62.18
|
43.62
|
|
|
9,576,778
|
61.43 |
|
|
|
|
| 202507 |
3,294,927 |
18,117,900 |
5.41 |
59.89
|
40.81
|
|
|
9,803,401
|
67.65 |
|
|
|
|
| 202506 |
3,125,792 |
14,822,973 |
-7.59 |
62.31
|
37.17
|
4.28 |
|
9,659,530
|
70.02 |
|
|
|
|
| 202505 |
3,382,682 |
11,697,181 |
7.35 |
81.77
|
31.72
|
|
創近一年新高 |
8,421,714
|
53.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
| 1470 |
台灣摩根士丹利 |
1000 |
1039 |
39 |
9B00 |
台新 |
-432 |
751 |
1183 |
|
|
|
|
| 9200 |
凱基 |
293 |
1765 |
1472 |
9A00 |
永豐金 |
-296 |
783 |
1079 |
|
|
|
|
| 8440 |
摩根大通 |
232 |
399 |
167 |
9800 |
元大 |
-275 |
3659 |
3934 |
|
|
|
|
| 1650 |
新加坡商瑞銀 |
202 |
221 |
19 |
9600 |
富邦 |
-127 |
1209 |
1336 |
|
|
|
|
| 1440 |
美林 |
125 |
414 |
289 |
5850 |
統一 |
-122 |
428 |
550 |
|
|
|
|
| 9300 |
華南永昌 |
86 |
477 |
391 |
9100 |
群益金鼎 |
-113 |
390 |
503 |
|
|
|
|
| 8450 |
康和 |
46 |
337 |
291 |
6010 |
奔亞證券 |
-105 |
8 |
113 |
|
|
|
|
| 1560 |
港商野村 |
40 |
74 |
34 |
8560 |
新光 |
-102 |
221 |
323 |
|
|
|
|
| 1020 |
合庫 |
12 |
91 |
79 |
7030 |
致和 |
-88 |
32 |
120 |
|
|
|
|
| 7750 |
北城 |
12 |
47 |
35 |
7000 |
兆豐 |
-84 |
290 |
374 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 1日籌碼集中度 |
11.8 |
|
10日籌碼集中度 |
0.6 |
|
單日買賣超 |
1800 |
|
|
|
| 5日籌碼集中度 |
-4.1 |
|
20日籌碼集中度 |
-7 |
|
累計買賣超 |
-11814 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 單日借賣張數 |
36778 |
借券餘額 |
37073 |
千張大戶戶數 |
29 |
大戶比例 |
51.08 |
|
|
|
|
| |
|
|
|
|
|
|
|
更新日期: |
2026/6/4 02:04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|