| 6191 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 6191 精成科 |
實收資本額 |
4743 (百萬) |
|
|
|
|
|
|
|
|
|
| 市 場
別 |
TSE |
上 市 日 期 |
2007/10/19 |
|
|
|
|
|
|
|
|
|
| 發 言
人 |
楊建輝 |
電 話 |
(02)2910-8800 |
|
|
|
|
|
|
|
|
|
| 地 址 |
新北市新店區民權路48-3號4樓 |
|
|
|
|
|
|
|
|
|
| 產 業
別 |
電子上游-PCB-製造 |
|
|
|
|
|
|
|
|
|
| 主要產品 |
印刷電路板及組裝、資訊軟體服務業有線通信機械器材製造業無線通信機械器材製造業等 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2025/8/1 股價 |
115.50 |
法人買賣超合計(近一日) |
賣超 -1540.758 張 |
|
|
|
|
|
|
|
|
|
| 2025/8/1
漲跌 |
0.00
|
法人買賣超合計(近一週) |
買超
745.28 張 |
|
|
|
|
|
|
|
|
|
| 2025/8/1
漲跌幅 |
0.00
|
法人買賣超合計(近一月) |
買超
18939.43 張 |
|
|
|
|
|
|
|
|
|
| 券 資 比 |
7.06
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
| 2024/06/18 |
3.30 |
0.62 |
2012/08/23 |
2024/07/09 |
2.86% |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
| 2024 |
2025/06/18 |
3.01 |
0.00 |
|
2025/07/18 |
|
2.61% |
0% |
2.61% |
|
|
|
|
| 2023 |
2024/06/18 |
3.30 |
0.00 |
|
2024/07/09 |
|
2.86% |
0% |
2.86% |
|
|
|
|
| 2022 |
2023/06/14 |
2.62 |
0.00 |
|
2023/07/19 |
|
2.27% |
0% |
2.27% |
|
|
|
|
| 2021 |
2022/06/08 |
1.75 |
0.00 |
|
2022/08/09 |
|
1.52% |
0% |
1.52% |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 機構估稅後EPS |
6.28 |
K(9) |
79.22 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
| 淨值(元) |
50.08 |
D(9) |
80.35 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
| 預估本益比 |
18.39 |
周K(9) |
82.88 |
|
0.8 |
1.2 |
1.6 |
2 |
2 |
|
|
|
|
| 股價淨值比 |
2.31 |
周D(9) |
77.69 |
綜合評分: |
7.6 |
建議: |
列入追踪 |
目標價: |
132.83 |
|
|
|
|
| 月線乖離率 |
16.37 |
季線乖離率 |
34.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
2025/7/4 |
2025/7/11 |
2025/7/18 |
2025/7/25 |
2025/8/1 |
20*PE |
125.54 |
3*PB |
153.32 |
|
|
|
|
| 股價 |
86.00 |
93.00 |
91.50 |
110.00 |
115.50 |
15*PE |
94.16 |
2*PB |
102.21 |
|
|
|
|
| 成交量(千股) |
298,802 |
198,545 |
87,466 |
303,026 |
170,584 |
10*PE |
62.77 |
1*PB |
51.11 |
|
|
|
|
| 資餘 |
25,348 |
24,805 |
23,861 |
23,138 |
19,109 |
5*PE |
31.39 |
0.5*PB |
25.55 |
|
|
|
|
| 券餘 |
629 |
609 |
67 |
1,463 |
1,350 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 季IFRS財報(損益單季) |
202502 |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
|
|
|
|
| 營業收入淨額(千) |
|
5,163,443
|
4,979,164
|
5,895,245
|
5,681,273
|
5,124,830
|
5,628,265
|
6,083,347
|
|
|
|
|
| 營業成本(千) |
|
4,119,705
|
3,797,268
|
4,363,155
|
4,132,116
|
3,733,896
|
4,155,732
|
4,541,061
|
|
|
|
|
| 營業毛利(千) |
|
1,043,738
|
1,181,896
|
1,532,090
|
1,549,157
|
1,390,934
|
1,472,533
|
1,542,286
|
|
|
|
|
| 營業費用(千) |
|
429,969
|
603,774
|
480,363
|
601,771
|
498,111
|
457,680
|
434,227
|
|
|
|
|
| 營業利益(千) |
|
613,769
|
578,122
|
1,051,727
|
947,386
|
892,823
|
1,014,853
|
1,108,059
|
|
|
|
|
| 營業外收入及支出(千) |
|
490,616
|
176,898
|
123,219
|
248,664
|
214,240
|
-59,233 |
327,547
|
|
|
|
|
| 稅前純益(千) |
|
1,104,385
|
755,020
|
1,174,946
|
1,196,050
|
1,107,063
|
955,620
|
1,435,606
|
|
|
|
|
| 所得稅(千) |
|
367,609
|
261,918
|
273,111
|
335,973
|
528,028
|
235,063
|
226,839
|
|
|
|
|
| 稅後純益(千) |
|
736,776
|
493,102
|
901,835
|
860,077
|
579,035
|
720,557
|
1,208,767
|
|
|
|
|
| 其他綜合損益(千) |
|
254,542
|
241,453
|
-458,055 |
331,342
|
720,428
|
-675,008 |
904,571
|
|
|
|
|
| 綜合損益(千) |
|
991,318
|
734,555
|
443,780
|
1,191,419
|
1,299,463
|
45,549
|
2,113,338
|
|
|
|
|
| 原始每股稅前盈餘(元) |
|
2.34
|
1.59
|
2.48
|
2.52
|
2.33
|
2.03
|
3.05
|
|
|
|
|
| 原始每股稅後盈餘(元) |
|
1.57
|
1.05
|
1.90
|
1.82
|
1.23
|
1.51
|
2.57
|
|
|
|
|
| 毛利率(%) |
|
20.21
|
23.74
|
25.99
|
27.27
|
27.14
|
26.16
|
25.35
|
|
|
|
|
| 營業利益率(%) |
|
11.89
|
11.61
|
17.84
|
16.68
|
17.42
|
18.03
|
18.21
|
|
|
|
|
| 稅後純益率(%) |
|
14.27
|
9.90
|
15.30
|
15.14
|
11.30
|
12.80
|
19.87
|
|
|
|
|
| 稅後權益報酬率(%) |
|
3.15
|
2.19
|
4.10
|
3.92
|
2.71
|
3.50
|
6.19
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
| 202507 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
| 202506 |
3,125,792 |
14,822,973 |
-7.59 |
62.31
|
37.17
|
|
|
9,659,530
|
70.02 |
|
|
|
|
| 202505 |
3,382,682 |
11,697,181 |
7.35
|
81.77
|
31.72
|
|
創近一年新高 |
8,421,714
|
53.33 |
|
|
|
|
| 202504 |
3,151,056 |
8,314,499 |
66.90
|
66.33
|
18.45
|
|
創近一年新高 |
6,642,175
|
30.05 |
|
|
|
|
| 202503 |
1,887,976 |
5,163,443 |
17.77
|
8.68
|
0.75
|
2.21
|
|
5,163,443
|
0.75 |
|
|
|
|
| 202502 |
1,603,143 |
3,275,468 |
-4.14 |
8.62
|
-3.31 |
|
創近一年新低 |
4,984,069
|
-4.56 |
|
|
|
|
| 202501 |
1,672,325 |
1,672,325 |
-2.12 |
-12.52 |
-12.52 |
|
|
5,034,585
|
-11.12 |
|
|
|
|
| 202412 |
1,708,601 |
21,680,512 |
3.32
|
-6.87 |
-5.24 |
8.92
|
|
4,979,163
|
-11.53 |
|
|
|
|
| 202411 |
1,653,659 |
19,971,911 |
2.27
|
-13.77 |
-5.10 |
|
|
5,159,000
|
-10.45 |
|
|
|
|
| 202410 |
1,616,903 |
18,318,252 |
-14.38 |
-13.80 |
-4.23 |
|
|
5,451,351
|
-7.03 |
|
|
|
|
| 202409 |
1,888,438 |
16,701,348 |
-2.96 |
-4.03 |
-3.19 |
7.33
|
|
5,895,245
|
-3.09 |
|
|
|
|
| 202408 |
1,946,010 |
14,812,910 |
-5.57 |
-3.65 |
-3.08 |
|
|
5,932,599
|
-1.43 |
|
|
|
|
| 202407 |
2,060,797 |
12,866,900 |
7.01
|
-1.67 |
-2.99 |
|
創近一年新高 |
5,847,599
|
-3.57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
| 9300 |
華南永昌 |
462 |
1169 |
707 |
1480 |
美商高盛 |
-1098 |
1125 |
2223 |
|
|
|
|
| 1440 |
美林 |
381 |
1140 |
759 |
1650 |
新加坡商瑞銀 |
-758 |
1418 |
2176 |
|
|
|
|
| 9600 |
富邦 |
332 |
2477 |
2145 |
9200 |
凱基 |
-333 |
2907 |
3240 |
|
|
|
|
| 9800 |
元大 |
294 |
7403 |
7109 |
1470 |
台灣摩根士丹利 |
-109 |
509 |
618 |
|
|
|
|
| 8150 |
台新 |
291 |
1363 |
1072 |
7030 |
致和 |
-96 |
32 |
128 |
|
|
|
|
| 7790 |
國票 |
201 |
564 |
363 |
7030 |
致和 |
-96 |
32 |
128 |
|
|
|
|
| 6480 |
福邦 |
200 |
239 |
39 |
1260 |
宏遠 |
-90 |
247 |
337 |
|
|
|
|
| 7000 |
兆豐 |
146 |
945 |
799 |
8440 |
摩根大通 |
-87 |
331 |
418 |
|
|
|
|
| 9100 |
群益金鼎 |
104 |
1641 |
1537 |
9A00 |
永豐金 |
-83 |
1549 |
1632 |
|
|
|
|
| 1030 |
土銀 |
95 |
267 |
172 |
5260 |
美好 |
-77 |
151 |
228 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 20250729 |
三大法人終止連10買！外資急撤、內資撐盤 賣超近62億元 |
|
|
|
|
| 20250729 |
台股下跌211點收23,201點 台積電下跌10元收1,135元 |
|
|
|
|
| 20250729 |
關稅未明＋過境受阻！台積電帶頭大盤急殺逾300點 鋼鐵、PCB挺身抗空 |
|
|
|
|
| 20250728 |
關稅揭曉前法人連十買 台玻人氣王、19檔漲停股南亞最搶鏡 |
|
|
|
|
| 20250728 |
台積電尾盤爆量殺回平盤 拖累大盤上漲48點收23,412點 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 1日籌碼集中度 |
-2.5 |
|
10日籌碼集中度 |
3.1 |
|
單日買賣超 |
-867 |
|
|
|
| 5日籌碼集中度 |
-0.9 |
|
20日籌碼集中度 |
2 |
|
累計買賣超 |
17713 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 單日借賣張數 |
9500 |
借券餘額 |
27422 |
千張大戶戶數 |
45 |
大戶比例 |
66.87 |
|
|
|
|
| |
|
|
|
|
|
|
|
更新日期： |
2025/8/1 20:07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
