| 6196 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 6196 帆宣 |
實收資本額 |
2186 (百萬) |
|
|
|
|
|
|
|
|
|
| 市 場
別 |
TSE |
上 市 日 期 |
2004/05/24 |
|
|
|
|
|
|
|
|
|
| 發 言
人 |
林育業 |
電 話 |
(02)2655-8899 |
|
|
|
|
|
|
|
|
|
| 地 址 |
台北市南港區園區街3-2號6樓 |
|
|
|
|
|
|
|
|
|
| 產 業
別 |
電子中游-儀器設備工程 |
|
|
|
|
|
|
|
|
|
| 主要產品 |
高科技設備材料銷售與服務業務、客製化設備研發製造業務、廠務自動化暨整合系統業務 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2026/4/9 股價 |
318.50 |
法人買賣超合計(近一日) |
買超 1463.912 張 |
|
|
|
|
|
|
|
|
|
| 2026/4/9
漲跌 |
16.50
|
法人買賣超合計(近一週) |
買超
2847.1 張 |
|
|
|
|
|
|
|
|
|
| 2026/4/9
漲跌幅 |
5.46
|
法人買賣超合計(近一月) |
買超
5720.45 張 |
|
|
|
|
|
|
|
|
|
| 券 資 比 |
0.59
|
外資連6買 |
投信連2賣 |
自營連3買 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
| 2025 |
2026/05/29 |
6.50 |
0.00 |
|
|
|
2.04% |
0% |
2.04% |
|
|
|
|
| 2024 |
2025/05/28 |
5.90 |
0.00 |
|
2025/07/08 |
|
1.85% |
0% |
1.85% |
|
|
|
|
| 2023 |
2024/05/27 |
6.00 |
0.00 |
|
2024/07/17 |
|
1.88% |
0% |
1.88% |
|
|
|
|
| 2022 |
2023/05/30 |
5.64 |
0.00 |
|
2023/07/10 |
|
1.77% |
0% |
1.77% |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 機構估稅後EPS |
16.49 |
K(9) |
68.89 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
| 淨值(元) |
73.50 |
D(9) |
54.56 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
| 預估本益比 |
19.31 |
周K(9) |
65.38 |
|
1.6 |
1.6 |
0.8 |
1.6 |
1.5 |
|
|
|
|
| 股價淨值比 |
4.33 |
周D(9) |
53.83 |
綜合評分: |
7.1 |
建議: |
列入追踪 |
目標價: |
366.28 |
|
|
|
|
| 月線乖離率 |
11.23 |
季線乖離率 |
11.72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
2026/3/13 |
2026/3/20 |
2026/3/27 |
2026/4/2 |
2026/4/9 |
20*PE |
330.05 |
3*PB |
219.15 |
|
|
|
|
| 股價 |
276.00 |
288.00 |
293.00 |
282.00 |
318.50 |
15*PE |
247.54 |
2*PB |
146.10 |
|
|
|
|
| 成交量(千股) |
7,330 |
7,499 |
14,914 |
5,359 |
11,873 |
10*PE |
165.03 |
1*PB |
73.05 |
|
|
|
|
| 資餘 |
2,024 |
1,616 |
1,954 |
1,994 |
2,034 |
5*PE |
82.51 |
0.5*PB |
36.53 |
|
|
|
|
| 券餘 |
209 |
74 |
2 |
10 |
12 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 季IFRS財報(損益單季) |
202504 |
202503 |
202502 |
202501 |
202404 |
202403 |
202402 |
202401 |
|
|
|
|
| 營業收入淨額(千) |
14,643,498
|
11,466,239
|
12,196,986
|
13,260,751
|
15,048,916
|
15,611,776
|
15,399,089
|
14,615,323
|
|
|
|
|
| 營業成本(千) |
13,098,835
|
10,205,081
|
10,812,013
|
11,799,766
|
13,491,186
|
14,114,358
|
14,211,773
|
13,581,415
|
|
|
|
|
| 營業毛利(千) |
1,544,663
|
1,261,158
|
1,384,973
|
1,460,985
|
1,557,730
|
1,497,418
|
1,187,316
|
1,033,908
|
|
|
|
|
| 營業費用(千) |
893,859
|
974,161
|
805,235
|
700,935
|
804,848
|
820,819
|
662,268
|
806,042
|
|
|
|
|
| 營業利益(千) |
650,804
|
286,997
|
579,738
|
760,050
|
752,882
|
676,599
|
525,048
|
227,866
|
|
|
|
|
| 營業外收入及支出(千) |
251,969
|
1,052,588
|
-128,304 |
431,090
|
-17,233 |
69,953
|
22,387
|
379,909
|
|
|
|
|
| 稅前純益(千) |
902,773
|
1,339,585
|
451,434
|
1,191,140
|
735,649
|
746,552
|
547,435
|
607,775
|
|
|
|
|
| 所得稅(千) |
149,007
|
176,828
|
80,474
|
312,434
|
343,131
|
218,555
|
186,814
|
131,621
|
|
|
|
|
| 稅後純益(千) |
753,766
|
1,162,757
|
370,960
|
878,706
|
392,518
|
527,997
|
360,621
|
476,154
|
|
|
|
|
| 其他綜合損益(千) |
102,052
|
99,714
|
-355,783 |
57,418
|
36,053
|
34,822
|
11,254
|
82,641
|
|
|
|
|
| 綜合損益(千) |
855,818
|
1,262,471
|
15,177
|
936,124
|
428,571
|
562,819
|
371,875
|
558,795
|
|
|
|
|
| 原始每股稅前盈餘(元) |
4.13
|
6.14
|
2.21
|
5.89
|
3.65
|
3.71
|
2.72
|
3.02
|
|
|
|
|
| 原始每股稅後盈餘(元) |
3.51
|
5.43
|
1.94
|
4.39
|
2.00
|
2.68
|
1.84
|
2.42
|
|
|
|
|
| 毛利率(%) |
10.55
|
11.00
|
11.36
|
11.02
|
10.35
|
9.59
|
7.71
|
7.07
|
|
|
|
|
| 營業利益率(%) |
4.44
|
2.50
|
4.75
|
5.73
|
5.00
|
4.33
|
3.41
|
1.56
|
|
|
|
|
| 稅後純益率(%) |
5.15
|
10.14
|
3.04
|
6.63
|
2.61
|
3.38
|
2.34
|
3.26
|
|
|
|
|
| 稅後權益報酬率(%) |
4.79
|
8.45
|
2.92
|
6.99
|
3.32
|
4.67
|
3.15
|
4.12
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
| 202603 |
5,431,773 |
14,308,544 |
30.39
|
17.51
|
7.90
|
|
|
14,308,544
|
7.9 |
|
|
|
|
| 202602 |
4,165,780 |
8,876,771 |
-11.57 |
5.44
|
2.76
|
|
|
13,926,836
|
-0.27 |
|
|
|
|
| 202601 |
4,710,991 |
4,710,991 |
-6.71 |
0.50
|
0.50
|
|
|
15,214,384
|
0.28 |
|
|
|
|
| 202512 |
5,050,065 |
51,567,474 |
-7.39 |
-5.19 |
-15.01 |
17.77
|
|
14,643,498
|
-2.69 |
|
|
|
|
| 202511 |
5,453,328 |
46,517,409 |
31.72
|
5.72
|
-15.96 |
|
創近一年新高 |
13,399,552
|
-10.7 |
|
|
|
|
| 202510 |
4,140,105 |
41,064,081 |
8.77
|
-9.29 |
-18.18 |
|
|
11,872,357
|
-22.23 |
|
|
|
|
| 202509 |
3,806,119 |
36,923,976 |
-3.06 |
-27.96 |
-19.07 |
13.64
|
|
11,466,239
|
-26.55 |
|
|
|
|
| 202508 |
3,926,133 |
33,117,857 |
5.15
|
-27.54 |
-17.91 |
|
|
11,097,300
|
-28.08 |
|
|
|
|
| 202507 |
3,733,987 |
29,191,724 |
8.64
|
-23.96 |
-16.42 |
|
|
11,400,461
|
-27.18 |
|
|
|
|
| 202506 |
3,437,180 |
25,457,737 |
-18.73 |
-32.63 |
-15.18 |
7.51
|
創近一年新低 |
12,196,986
|
-20.79 |
|
|
|
|
| 202505 |
4,229,294 |
22,020,557 |
-6.65 |
-25.05 |
-11.61 |
|
|
13,382,322
|
-10.52 |
|
|
|
|
| 202504 |
4,530,512 |
17,791,263 |
-1.99 |
-2.66 |
-7.67 |
|
|
13,103,888
|
1.25 |
|
|
|
|
| 202503 |
4,622,516 |
13,260,751 |
17.00
|
-0.77 |
-9.27 |
5.45
|
|
13,260,751
|
-9.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
| 5850 |
統一 |
377 |
597 |
220 |
9800 |
元大 |
-413 |
892 |
1305 |
|
|
|
|
| 1480 |
美商高盛 |
279 |
351 |
72 |
8840 |
玉山 |
-270 |
76 |
346 |
|
|
|
|
| 1560 |
港商野村 |
232 |
246 |
14 |
7790 |
國票 |
-156 |
53 |
209 |
|
|
|
|
| 1470 |
台灣摩根士丹利 |
228 |
443 |
215 |
9600 |
富邦 |
-133 |
292 |
425 |
|
|
|
|
| 8440 |
摩根大通 |
142 |
164 |
22 |
5260 |
美好 |
-111 |
18 |
129 |
|
|
|
|
| 1440 |
美林 |
121 |
168 |
47 |
9100 |
群益金鼎 |
-110 |
175 |
285 |
|
|
|
|
| 9200 |
凱基 |
117 |
671 |
554 |
9A00 |
永豐金 |
-107 |
186 |
293 |
|
|
|
|
| 1650 |
新加坡商瑞銀 |
100 |
133 |
33 |
7000 |
兆豐 |
-84 |
171 |
255 |
|
|
|
|
| 8880 |
國泰 |
19 |
351 |
332 |
5380 |
第一金 |
-74 |
51 |
125 |
|
|
|
|
| 6620 |
口袋 |
12 |
25 |
13 |
1040 |
臺銀證券 |
-46 |
29 |
75 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 1日籌碼集中度 |
21.2 |
優 |
10日籌碼集中度 |
9.2 |
|
單日買賣超 |
1308 |
|
|
|
| 5日籌碼集中度 |
14.3 |
|
20日籌碼集中度 |
6.6 |
優 |
累計買賣超 |
2267 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 單日借賣張數 |
1793 |
借券餘額 |
2789 |
千張大戶戶數 |
25 |
大戶比例 |
66.3 |
|
|
|
|
| |
|
|
|
|
|
|
|
更新日期: |
2026/4/9 19:31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|