| 6196 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 6196 帆宣 |
實收資本額 |
2203 (百萬) |
|
|
|
|
|
|
|
|
|
| 市 場
別 |
TSE |
上 市 日 期 |
2004/05/24 |
|
|
|
|
|
|
|
|
|
| 發 言
人 |
林育業 |
電 話 |
(02)2655-8899 |
|
|
|
|
|
|
|
|
|
| 地 址 |
台北市南港區園區街3-2號6樓 |
|
|
|
|
|
|
|
|
|
| 產 業
別 |
電子中游-儀器設備工程 |
|
|
|
|
|
|
|
|
|
| 主要產品 |
高科技設備材料銷售與服務業務、客製化設備研發製造業務、廠務自動化暨整合系統業務 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2026/6/3 股價 |
510.00 |
法人買賣超合計(近一日) |
賣超 -300.568 張 |
|
|
|
|
|
|
|
|
|
| 2026/6/3
漲跌 |
-7.00
|
法人買賣超合計(近一週) |
買超
651.97 張 |
|
|
|
|
|
|
|
|
|
| 2026/6/3
漲跌幅 |
-1.35
|
法人買賣超合計(近一月) |
買超
3731.7 張 |
|
|
|
|
|
|
|
|
|
| 券 資 比 |
2.82
|
|
投信連3買 |
自營連3賣 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
| 2025 |
2026/05/29 |
6.45 |
0.00 |
|
|
|
1.26% |
0% |
1.26% |
|
|
|
|
| 2024 |
2025/05/28 |
5.90 |
0.00 |
|
2025/07/08 |
|
1.16% |
0% |
1.16% |
|
|
|
|
| 2023 |
2024/05/27 |
6.00 |
0.00 |
|
2024/07/17 |
|
1.18% |
0% |
1.18% |
|
|
|
|
| 2022 |
2023/05/30 |
5.64 |
0.00 |
|
2023/07/10 |
|
1.11% |
0% |
1.11% |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 機構估稅後EPS |
23.17 |
K(9) |
83.12 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
| 淨值(元) |
79.29 |
D(9) |
80.8 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
| 預估本益比 |
22.01 |
周K(9) |
89.11 |
|
0.8 |
1.2 |
1.2 |
1.2 |
0.5 |
|
|
|
|
| 股價淨值比 |
6.43 |
周D(9) |
84.14 |
綜合評分: |
4.9 |
建議: |
觀望 |
目標價: |
578.59 |
|
|
|
|
| 月線乖離率 |
12.88 |
季線乖離率 |
39.46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
2026/5/8 |
2026/5/15 |
2026/5/22 |
2026/5/29 |
2026/6/3 |
20*PE |
463.64 |
3*PB |
237.95 |
|
|
|
|
| 股價 |
410.00 |
403.50 |
442.00 |
511.00 |
510.00 |
15*PE |
347.73 |
2*PB |
158.63 |
|
|
|
|
| 成交量(千股) |
17,805 |
23,313 |
11,666 |
17,428 |
5,505 |
10*PE |
231.82 |
1*PB |
79.32 |
|
|
|
|
| 資餘 |
2,061 |
1,948 |
1,692 |
1,722 |
1,596 |
5*PE |
115.91 |
0.5*PB |
39.66 |
|
|
|
|
| 券餘 |
35 |
31 |
33 |
45 |
45 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 季IFRS財報(損益單季) |
202601 |
202504 |
202503 |
202502 |
202501 |
202404 |
202403 |
202402 |
|
|
|
|
| 營業收入淨額(千) |
14,308,544
|
14,643,498
|
11,466,239
|
12,196,986
|
13,260,751
|
15,048,916
|
15,611,776
|
15,399,089
|
|
|
|
|
| 營業成本(千) |
12,367,423
|
13,098,835
|
10,205,081
|
10,812,013
|
11,799,766
|
13,491,186
|
14,114,358
|
14,211,773
|
|
|
|
|
| 營業毛利(千) |
1,941,121
|
1,544,663
|
1,261,158
|
1,384,973
|
1,460,985
|
1,557,730
|
1,497,418
|
1,187,316
|
|
|
|
|
| 營業費用(千) |
761,353
|
893,859
|
974,161
|
805,235
|
700,935
|
804,848
|
820,819
|
662,268
|
|
|
|
|
| 營業利益(千) |
1,179,768
|
650,804
|
286,997
|
579,738
|
760,050
|
752,882
|
676,599
|
525,048
|
|
|
|
|
| 營業外收入及支出(千) |
206,483
|
251,969
|
1,052,588
|
-128,304 |
431,090
|
-17,233 |
69,953
|
22,387
|
|
|
|
|
| 稅前純益(千) |
1,386,251
|
902,773
|
1,339,585
|
451,434
|
1,191,140
|
735,649
|
746,552
|
547,435
|
|
|
|
|
| 所得稅(千) |
277,186
|
149,007
|
176,828
|
80,474
|
312,434
|
343,131
|
218,555
|
186,814
|
|
|
|
|
| 稅後純益(千) |
1,109,065
|
753,766
|
1,162,757
|
370,960
|
878,706
|
392,518
|
527,997
|
360,621
|
|
|
|
|
| 其他綜合損益(千) |
62,689
|
102,052
|
99,714
|
-355,783 |
57,418
|
36,053
|
34,822
|
11,254
|
|
|
|
|
| 綜合損益(千) |
1,171,754
|
855,818
|
1,262,471
|
15,177
|
936,124
|
428,571
|
562,819
|
371,875
|
|
|
|
|
| 原始每股稅前盈餘(元) |
6.29
|
4.13
|
6.14
|
2.21
|
5.89
|
3.65
|
3.71
|
2.72
|
|
|
|
|
| 原始每股稅後盈餘(元) |
5.05
|
3.51
|
5.43
|
1.94
|
4.39
|
2.00
|
2.68
|
1.84
|
|
|
|
|
| 毛利率(%) |
13.57
|
10.55
|
11.00
|
11.36
|
11.02
|
10.35
|
9.59
|
7.71
|
|
|
|
|
| 營業利益率(%) |
8.25
|
4.44
|
2.50
|
4.75
|
5.73
|
5.00
|
4.33
|
3.41
|
|
|
|
|
| 稅後純益率(%) |
7.75
|
5.15
|
10.14
|
3.04
|
6.63
|
2.61
|
3.38
|
2.34
|
|
|
|
|
| 稅後權益報酬率(%) |
6.55
|
4.79
|
8.45
|
2.92
|
6.99
|
3.32
|
4.67
|
3.15
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
| 202605 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
| 202604 |
6,629,812 |
20,938,356 |
22.06
|
46.34
|
17.69
|
|
創歷史新高 |
16,227,365
|
23.84 |
|
|
|
|
| 202603 |
5,431,773 |
14,308,544 |
30.39
|
17.51
|
7.90
|
6.29
|
|
14,308,544
|
7.9 |
|
|
|
|
| 202602 |
4,165,780 |
8,876,771 |
-11.57 |
5.44
|
2.76
|
|
|
13,926,836
|
-0.27 |
|
|
|
|
| 202601 |
4,710,991 |
4,710,991 |
-6.71 |
0.50
|
0.50
|
|
|
15,214,384
|
0.28 |
|
|
|
|
| 202512 |
5,050,065 |
51,567,474 |
-7.39 |
-5.19 |
-15.01 |
17.77
|
|
14,643,498
|
-2.69 |
|
|
|
|
| 202511 |
5,453,328 |
46,517,409 |
31.72
|
5.72
|
-15.96 |
|
創近一年新高 |
13,399,552
|
-10.7 |
|
|
|
|
| 202510 |
4,140,105 |
41,064,081 |
8.77
|
-9.29 |
-18.18 |
|
|
11,872,357
|
-22.23 |
|
|
|
|
| 202509 |
3,806,119 |
36,923,976 |
-3.06 |
-27.96 |
-19.07 |
13.64
|
|
11,466,239
|
-26.55 |
|
|
|
|
| 202508 |
3,926,133 |
33,117,857 |
5.15
|
-27.54 |
-17.91 |
|
|
11,097,300
|
-28.08 |
|
|
|
|
| 202507 |
3,733,987 |
29,191,724 |
8.64
|
-23.96 |
-16.42 |
|
|
11,400,461
|
-27.18 |
|
|
|
|
| 202506 |
3,437,180 |
25,457,737 |
-18.73 |
-32.63 |
-15.18 |
7.51
|
創近一年新低 |
12,196,986
|
-20.79 |
|
|
|
|
| 202505 |
4,229,294 |
22,020,557 |
-6.65 |
-25.05 |
-11.61 |
|
|
13,382,322
|
-10.52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
| 9600 |
富邦 |
153 |
263 |
110 |
9200 |
凱基 |
-116 |
181 |
297 |
|
|
|
|
| 1440 |
美林 |
95 |
101 |
6 |
1470 |
台灣摩根士丹利 |
-102 |
41 |
143 |
|
|
|
|
| 9B00 |
台新 |
51 |
76 |
25 |
1480 |
美商高盛 |
-49 |
70 |
119 |
|
|
|
|
| 8880 |
國泰 |
37 |
118 |
81 |
9800 |
元大 |
-41 |
350 |
391 |
|
|
|
|
| 9100 |
群益金鼎 |
33 |
72 |
39 |
5850 |
統一 |
-40 |
32 |
72 |
|
|
|
|
| 9A00 |
永豐金 |
18 |
85 |
67 |
8440 |
摩根大通 |
-26 |
21 |
47 |
|
|
|
|
| 1040 |
臺銀證券 |
11 |
23 |
12 |
9300 |
華南永昌 |
-22 |
40 |
62 |
|
|
|
|
| 1020 |
合庫 |
11 |
25 |
14 |
1560 |
港商野村 |
-19 |
2 |
21 |
|
|
|
|
| 7000 |
兆豐 |
9 |
41 |
32 |
8840 |
玉山 |
-10 |
35 |
45 |
|
|
|
|
| 6010 |
奔亞證券 |
7 |
8 |
1 |
1590 |
花旗環球 |
-8 |
0 |
8 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 1日籌碼集中度 |
-12.2 |
|
10日籌碼集中度 |
7.1 |
|
單日買賣超 |
-225 |
|
|
|
| 5日籌碼集中度 |
5.4 |
|
20日籌碼集中度 |
0.2 |
|
累計買賣超 |
394 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 單日借賣張數 |
2238 |
借券餘額 |
4311 |
千張大戶戶數 |
26 |
大戶比例 |
66.96 |
|
|
|
|
| |
|
|
|
|
|
|
|
更新日期: |
2026/6/3 19:32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|