| 6257 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 6257 矽格 |
實收資本額 |
4839 (百萬) |
|
|
|
|
|
|
|
|
|
| 市 場
別 |
TSE |
上 市 日 期 |
2003/08/25 |
|
|
|
|
|
|
|
|
|
| 發 言
人 |
陳祺昌 |
電 話 |
03-5959213 |
|
|
|
|
|
|
|
|
|
| 地 址 |
新竹縣竹東鎮北興路1段436號 |
|
|
|
|
|
|
|
|
|
| 產 業
別 |
電子上游-IC-封測 |
|
|
|
|
|
|
|
|
|
| 主要產品 |
CC01080電子零組件製造業、IZ99990其他工商服務業、CC01120資料儲存媒體製造及複製業 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2026/7/21 股價 |
216.00 |
法人買賣超合計(近一日) |
賣超 -853.084 張 |
|
|
|
|
|
|
|
|
|
| 2026/7/21
漲跌 |
5.00
|
法人買賣超合計(近一週) |
賣超 -3884.65 張 |
|
|
|
|
|
|
|
|
|
| 2026/7/21
漲跌幅 |
2.37
|
法人買賣超合計(近一月) |
買超
12136.61 張 |
|
|
|
|
|
|
|
|
|
| 券 資 比 |
0.38
|
外資連4賣 |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
| 2025 |
2026/05/29 |
4.25 |
0.00 |
|
2026/07/07 |
|
1.97% |
0% |
1.97% |
|
|
|
|
| 2024 |
2025/05/29 |
4.04 |
0.00 |
|
2025/07/08 |
|
1.87% |
0% |
1.87% |
|
|
|
|
| 2023 |
2024/05/24 |
2.60 |
0.00 |
|
2024/06/27 |
|
1.2% |
0% |
1.2% |
|
|
|
|
| 2022 |
2023/06/07 |
4.20 |
0.00 |
|
2023/07/27 |
|
1.94% |
0% |
1.94% |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 機構估稅後EPS |
9.67 |
K(9) |
26.71 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
| 淨值(元) |
45.17 |
D(9) |
30.56 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
| 預估本益比 |
22.34 |
周K(9) |
49.38 |
|
1.2 |
0.8 |
1.6 |
1.2 |
0.5 |
|
|
|
|
| 股價淨值比 |
4.78 |
周D(9) |
65.29 |
綜合評分: |
5.3 |
建議: |
列入追踪 |
目標價: |
226.8 |
|
|
|
|
| 月線乖離率 |
-8.01 |
季線乖離率 |
-0.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
2026/6/26 |
2026/7/3 |
2026/7/9 |
2026/7/17 |
2026/7/21 |
20*PE |
193.72 |
3*PB |
134.16 |
|
|
|
|
| 股價 |
224.00 |
254.50 |
244.50 |
214.50 |
216.00 |
15*PE |
145.29 |
2*PB |
89.44 |
|
|
|
|
| 成交量(千股) |
78,071 |
51,903 |
54,257 |
34,494 |
10,405 |
10*PE |
96.86 |
1*PB |
44.72 |
|
|
|
|
| 資餘 |
10,327 |
9,378 |
9,334 |
9,668 |
9,817 |
5*PE |
48.43 |
0.5*PB |
22.36 |
|
|
|
|
| 券餘 |
80 |
0 |
9 |
47 |
37 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 季IFRS財報(損益單季) |
202602 |
202601 |
202504 |
202503 |
202502 |
202501 |
202404 |
202403 |
|
|
|
|
| 營業收入淨額(千) |
|
5,293,776
|
5,269,661
|
4,853,996
|
4,778,728
|
4,684,811
|
4,919,339
|
4,588,274
|
|
|
|
|
| 營業成本(千) |
|
3,617,841
|
3,704,090
|
3,532,757
|
3,276,339
|
3,350,717
|
3,634,827
|
3,374,593
|
|
|
|
|
| 營業毛利(千) |
|
1,675,935
|
1,565,571
|
1,321,239
|
1,502,389
|
1,334,094
|
1,284,512
|
1,213,681
|
|
|
|
|
| 營業費用(千) |
|
491,918
|
501,923
|
455,373
|
380,593
|
417,852
|
457,362
|
414,819
|
|
|
|
|
| 營業利益(千) |
|
1,184,017
|
1,063,648
|
865,866
|
1,121,796
|
916,242
|
827,150
|
798,862
|
|
|
|
|
| 營業外收入及支出(千) |
|
195,698
|
201,598
|
251,549
|
-691,916 |
164,553
|
186,146
|
-67,456 |
|
|
|
|
| 稅前純益(千) |
|
1,379,715
|
1,265,246
|
1,117,415
|
429,880
|
1,080,795
|
1,013,296
|
731,406
|
|
|
|
|
| 所得稅(千) |
|
258,007
|
90,964
|
217,044
|
41,742
|
213,213
|
141,358
|
156,849
|
|
|
|
|
| 稅後純益(千) |
|
1,121,708
|
1,174,282
|
900,371
|
388,138
|
867,582
|
871,938
|
574,557
|
|
|
|
|
| 其他綜合損益(千) |
|
910,708
|
592,625
|
630,710
|
-338,237 |
371,173
|
-253,728 |
-216,756 |
|
|
|
|
| 綜合損益(千) |
|
2,032,416
|
1,766,907
|
1,531,081
|
49,901
|
1,238,755
|
618,210
|
357,801
|
|
|
|
|
| 原始每股稅前盈餘(元) |
|
2.88
|
2.64
|
2.33
|
0.90
|
2.23
|
2.09
|
1.51
|
|
|
|
|
| 原始每股稅後盈餘(元) |
|
2.10
|
2.21
|
1.68
|
0.70
|
1.57
|
1.63
|
1.00
|
|
|
|
|
| 毛利率(%) |
|
31.66
|
29.71
|
27.22
|
31.44
|
28.48
|
26.11
|
26.45
|
|
|
|
|
| 營業利益率(%) |
|
22.37
|
20.18
|
17.84
|
23.47
|
19.56
|
16.81
|
17.41
|
|
|
|
|
| 稅後純益率(%) |
|
21.19
|
22.28
|
18.55
|
8.12
|
18.52
|
17.72
|
12.52
|
|
|
|
|
| 稅後權益報酬率(%) |
|
4.54
|
4.89
|
4.02
|
1.75
|
3.79
|
3.84
|
2.63
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
| 202606 |
1,958,518 |
11,174,473 |
-0.91 |
21.00
|
18.08
|
|
|
5,880,697
|
23.06 |
|
|
|
|
| 202605 |
1,976,452 |
9,215,955 |
1.58 |
23.71
|
17.48
|
|
創歷史新高 |
5,780,108
|
21.65 |
|
|
|
|
| 202604 |
1,945,727 |
7,239,503 |
4.73 |
24.54
|
15.88
|
|
創歷史新高 |
5,412,810
|
16.72 |
|
|
|
|
| 202603 |
1,857,929 |
5,293,776 |
15.46
|
16.75
|
13.00
|
2.85 |
創歷史新高 |
5,293,776
|
13 |
|
|
|
|
| 202602 |
1,609,154 |
3,435,847 |
-11.91 |
8.46 |
11.07
|
|
|
5,239,195
|
11.34 |
|
|
|
|
| 202601 |
1,826,693 |
1,826,693 |
1.29 |
13.48
|
13.48
|
|
創歷史新高 |
5,372,006
|
10.79 |
|
|
|
|
| 202512 |
1,803,348 |
19,587,196 |
3.52 |
11.87
|
7.51 |
8.05 |
創歷史新高 |
5,269,661
|
7.12 |
|
|
|
|
| 202511 |
1,741,965 |
17,783,849 |
1.02 |
7.04 |
7.09 |
|
創近一年新高 |
5,120,558
|
4.71 |
|
|
|
|
| 202510 |
1,724,348 |
16,041,883 |
4.24 |
2.64 |
7.10 |
|
創近一年新高 |
4,987,606
|
4.48 |
|
|
|
|
| 202509 |
1,654,245 |
14,317,535 |
2.81 |
4.50 |
7.66 |
5.43 |
|
4,853,996
|
5.79 |
|
|
|
|
| 202508 |
1,609,013 |
12,663,290 |
1.15 |
6.50 |
8.09 |
|
|
4,818,416
|
7.2 |
|
|
|
|
| 202507 |
1,590,738 |
11,054,277 |
-1.73 |
6.44 |
8.32 |
|
|
4,807,086
|
5.84 |
|
|
|
|
| 202506 |
1,618,665 |
9,463,539 |
1.31 |
8.66 |
8.64 |
3.12 |
|
4,778,728
|
5.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
| 9600 |
富邦 |
161 |
261 |
100 |
1440 |
美林 |
-451 |
178 |
629 |
|
|
|
|
| 9800 |
元大 |
131 |
976 |
845 |
1480 |
美商高盛 |
-255 |
48 |
303 |
|
|
|
|
| 5380 |
第一金 |
94 |
125 |
31 |
9200 |
凱基 |
-98 |
374 |
472 |
|
|
|
|
| 9300 |
華南永昌 |
53 |
121 |
68 |
9A00 |
永豐金 |
-67 |
160 |
227 |
|
|
|
|
| 9B00 |
台新 |
51 |
154 |
103 |
1470 |
台灣摩根士丹利 |
-53 |
251 |
304 |
|
|
|
|
| 7000 |
兆豐 |
45 |
92 |
47 |
5050 |
大展 |
-8 |
1 |
9 |
|
|
|
|
| 8560 |
新光 |
41 |
85 |
44 |
7750 |
北城 |
-8 |
2 |
10 |
|
|
|
|
| 1560 |
港商野村 |
37 |
46 |
9 |
1360 |
港商麥格理 |
-3 |
1 |
4 |
|
|
|
|
| 1040 |
臺銀證券 |
34 |
42 |
8 |
6620 |
口袋 |
-2 |
6 |
8 |
|
|
|
|
| 5850 |
統一 |
34 |
59 |
25 |
6910 |
德信 |
-1 |
1 |
2 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 1日籌碼集中度 |
-19.7 |
|
10日籌碼集中度 |
-16.1 |
|
單日買賣超 |
-772 |
|
|
|
| 5日籌碼集中度 |
-8.4 |
|
20日籌碼集中度 |
0.4 |
|
累計買賣超 |
-133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 單日借賣張數 |
3622 |
借券餘額 |
13998 |
千張大戶戶數 |
70 |
大戶比例 |
42.27 |
|
|
|
|
| |
|
|
|
|
|
|
|
更新日期: |
2026/7/21 19:29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|