| 6488 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 6488 環球晶 |
實收資本額 |
4781 (百萬) |
|
|
|
|
|
|
|
|
|
| 市 場
別 |
OTC |
上 櫃 日 期 |
2015/09/25 |
|
|
|
|
|
|
|
|
|
| 發 言
人 |
彭欣瑜 |
電 話 |
03-5772255 |
|
|
|
|
|
|
|
|
|
| 地 址 |
新竹科學園區新竹市工業東二路八號 |
|
|
|
|
|
|
|
|
|
| 產 業
別 |
電子上游-晶圓材料 |
|
|
|
|
|
|
|
|
|
| 主要產品 |
半導體營收99.65%、再生能源營收0.35%(半導體晶棒及晶圓之研發、設計與製造) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2026/5/13 股價 |
750.00 |
法人買賣超合計(近一日) |
買超 342.482 張 |
|
|
|
|
|
|
|
|
|
| 2026/5/13
漲跌 |
-35.00
|
法人買賣超合計(近一週) |
買超
7575.1 張 |
|
|
|
|
|
|
|
|
|
| 2026/5/13
漲跌幅 |
-4.46
|
法人買賣超合計(近一月) |
買超
36026.23 張 |
|
|
|
|
|
|
|
|
|
| 券 資 比 |
4.53
|
外資連2賣 |
|
自營連2買 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
| 2025 |
2026/05/25 |
7.70 |
0.00 |
|
2026/07/16 |
|
1.03% |
0% |
1.03% |
|
|
|
|
| 2024 |
2025/05/26 |
11.00 |
0.00 |
|
2025/07/16 |
|
1.47% |
0% |
1.47% |
|
|
|
|
| 2023 |
2024/06/18 |
19.00 |
0.00 |
|
2024/07/18 |
|
2.53% |
0% |
2.53% |
|
|
|
|
| 2022 |
2023/06/20 |
16.00 |
0.00 |
|
2023/07/19 |
|
2.13% |
0% |
2.13% |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 機構估稅後EPS |
20.74 |
K(9) |
79.77 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
| 淨值(元) |
195.32 |
D(9) |
83.22 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
| 預估本益比 |
36.16 |
周K(9) |
76.49 |
|
0.4 |
1.2 |
1.6 |
0.4 |
1 |
|
|
|
|
| 股價淨值比 |
3.84 |
周D(9) |
68.03 |
綜合評分: |
4.6 |
建議: |
觀望 |
目標價: |
787.5 |
|
|
|
|
| 月線乖離率 |
17.77 |
季線乖離率 |
46.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
2026/4/17 |
2026/4/24 |
2026/4/30 |
2026/5/8 |
2026/5/13 |
20*PE |
414.36 |
3*PB |
585.94 |
|
|
|
|
| 股價 |
505.00 |
582.00 |
580.00 |
802.00 |
750.00 |
15*PE |
310.77 |
2*PB |
390.63 |
|
|
|
|
| 成交量(千股) |
40,621 |
52,148 |
46,998 |
86,347 |
19,215 |
10*PE |
207.18 |
1*PB |
195.31 |
|
|
|
|
| 資餘 |
3,954 |
3,696 |
4,452 |
7,252 |
7,245 |
5*PE |
103.59 |
0.5*PB |
97.66 |
|
|
|
|
| 券餘 |
81 |
141 |
185 |
330 |
328 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 季IFRS財報(損益單季) |
202601 |
202504 |
202503 |
202502 |
202501 |
202404 |
202403 |
202402 |
|
|
|
|
| 營業收入淨額(千) |
13,984,798
|
14,502,073
|
14,493,434
|
16,007,909
|
15,594,522
|
16,343,334
|
15,869,978
|
15,325,629
|
|
|
|
|
| 營業成本(千) |
11,071,298
|
10,775,727
|
11,831,101
|
11,884,906
|
11,482,663
|
11,425,858
|
11,102,915
|
10,374,242
|
|
|
|
|
| 營業毛利(千) |
2,913,500
|
3,726,346
|
2,662,333
|
4,123,003
|
4,111,859
|
4,917,476
|
4,767,063
|
4,951,387
|
|
|
|
|
| 營業費用(千) |
1,438,127
|
1,347,168
|
1,432,533
|
1,684,766
|
1,522,742
|
1,333,707
|
1,566,928
|
1,584,650
|
|
|
|
|
| 營業利益(千) |
1,475,373
|
2,379,178
|
1,229,800
|
2,438,237
|
2,589,117
|
3,583,769
|
3,200,135
|
3,366,737
|
|
|
|
|
| 營業外收入及支出(千) |
871,358
|
527,978
|
957,458
|
-149,680 |
-455,712 |
-2,787,785 |
343,035
|
164,726
|
|
|
|
|
| 稅前純益(千) |
2,346,731
|
2,907,156
|
2,187,258
|
2,288,557
|
2,133,405
|
795,984
|
3,543,170
|
3,531,463
|
|
|
|
|
| 所得稅(千) |
450,875
|
702,324
|
217,987
|
606,704
|
677,700
|
321,110
|
590,924
|
652,884
|
|
|
|
|
| 稅後純益(千) |
1,895,856
|
2,204,832
|
1,969,271
|
1,681,853
|
1,455,705
|
474,874
|
2,952,246
|
2,878,579
|
|
|
|
|
| 其他綜合損益(千) |
913,792
|
2,276,091
|
2,920,266
|
-8,477,823 |
2,061,978
|
-1,463,760 |
666,156
|
-243,547 |
|
|
|
|
| 綜合損益(千) |
2,809,648
|
4,480,923
|
4,889,537
|
-6,795,970 |
3,517,683
|
-988,886 |
3,618,402
|
2,635,032
|
|
|
|
|
| 原始每股稅前盈餘(元) |
4.91
|
6.08
|
4.57
|
4.79
|
4.46
|
1.66
|
7.41
|
7.39
|
|
|
|
|
| 原始每股稅後盈餘(元) |
3.97
|
4.61
|
4.12
|
3.52
|
3.05
|
1.00
|
6.18
|
6.02
|
|
|
|
|
| 毛利率(%) |
20.83
|
25.70
|
18.37
|
25.76
|
26.37
|
30.09
|
30.04
|
32.31
|
|
|
|
|
| 營業利益率(%) |
10.55
|
16.41
|
8.49
|
15.23
|
16.60
|
21.93
|
20.16
|
21.97
|
|
|
|
|
| 稅後純益率(%) |
13.56
|
15.20
|
13.59
|
10.51
|
9.33
|
2.91
|
18.60
|
18.78
|
|
|
|
|
| 稅後權益報酬率(%) |
2.03
|
2.41
|
2.26
|
1.91
|
1.59
|
0.51
|
3.19
|
3.55
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
| 202604 |
4,747,927 |
18,732,725 |
-12.82 |
-10.13 |
-10.27 |
|
|
14,593,447
|
-9.07 |
|
|
|
|
| 202603 |
5,445,917 |
13,984,798 |
23.78
|
0.09 |
-10.32 |
4.91 |
|
13,984,798
|
-10.32 |
|
|
|
|
| 202602 |
4,399,603 |
8,538,881 |
6.29 |
-17.37 |
-15.90 |
|
|
14,044,694
|
-10.23 |
|
|
|
|
| 202601 |
4,139,278 |
4,139,278 |
-24.82 |
-14.29 |
-14.29 |
|
創近一年新低 |
14,356,717
|
-7.01 |
|
|
|
|
| 202512 |
5,505,813 |
60,597,938 |
16.86
|
0.27 |
-3.24 |
19.90
|
|
14,502,073
|
-11.27 |
|
|
|
|
| 202511 |
4,711,626 |
55,092,125 |
9.97 |
-7.94 |
-3.58 |
|
|
14,899,793
|
-6.9 |
|
|
|
|
| 202510 |
4,284,634 |
50,380,499 |
-27.42 |
-25.28 |
-3.15 |
|
|
14,615,787
|
-10.03 |
|
|
|
|
| 202509 |
5,903,533 |
46,095,865 |
33.33
|
14.60
|
-0.40 |
13.82
|
創近一年新高 |
14,493,434
|
-8.67 |
|
|
|
|
| 202508 |
4,427,620 |
40,192,332 |
6.37 |
-17.39 |
-2.28 |
|
|
14,307,235
|
-10.9 |
|
|
|
|
| 202507 |
4,162,281 |
35,764,712 |
-27.20 |
-22.33 |
-0.02 |
|
創近一年新低 |
14,886,821
|
-6.37 |
|
|
|
|
| 202506 |
5,717,334 |
31,602,431 |
14.18
|
7.07 |
3.91 |
9.25 |
|
16,007,909
|
4.45 |
|
|
|
|
| 202505 |
5,007,206 |
25,885,097 |
-5.23 |
-3.73 |
3.24 |
|
|
15,731,501
|
0.53 |
|
|
|
|
| 202504 |
5,283,369 |
20,877,891 |
-2.90 |
10.42
|
5.06 |
|
|
16,048,708
|
3.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
| 9200 |
凱基 |
300 |
668 |
368 |
1480 |
美商高盛 |
-440 |
258 |
698 |
|
|
|
|
| 9A00 |
永豐金 |
131 |
279 |
148 |
6160 |
中國信託 |
-302 |
29 |
331 |
|
|
|
|
| 1470 |
台灣摩根士丹利 |
127 |
519 |
392 |
8560 |
新光 |
-207 |
51 |
258 |
|
|
|
|
| 5850 |
統一 |
110 |
284 |
174 |
1360 |
港商麥格理 |
-111 |
0 |
111 |
|
|
|
|
| 9800 |
元大 |
87 |
381 |
294 |
1440 |
美林 |
-92 |
86 |
178 |
|
|
|
|
| 9600 |
富邦 |
67 |
322 |
255 |
9300 |
華南永昌 |
-75 |
114 |
189 |
|
|
|
|
| 8440 |
摩根大通 |
63 |
144 |
81 |
9B00 |
台新 |
-64 |
119 |
183 |
|
|
|
|
| 9100 |
群益金鼎 |
47 |
166 |
119 |
7790 |
國票 |
-51 |
25 |
76 |
|
|
|
|
| 5380 |
第一金 |
46 |
80 |
34 |
8840 |
玉山 |
-26 |
65 |
91 |
|
|
|
|
| 8450 |
康和 |
40 |
57 |
17 |
6010 |
奔亞證券 |
-24 |
3 |
27 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 1日籌碼集中度 |
-4.9 |
|
10日籌碼集中度 |
7.2 |
|
單日買賣超 |
-229 |
|
|
|
| 5日籌碼集中度 |
10 |
|
20日籌碼集中度 |
7.1 |
優 |
累計買賣超 |
16027 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 單日借賣張數 |
19552 |
借券餘額 |
20881 |
千張大戶戶數 |
47 |
大戶比例 |
72.58 |
|
|
|
|
| |
|
|
|
|
|
|
|
更新日期: |
2026/5/13 20:10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|