| 8422 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 8422 可寧衛* |
實收資本額 |
1137 (百萬) |
|
|
|
|
|
|
|
|
|
| 市 場
別 |
TSE |
上 市 日 期 |
2011/10/05 |
|
|
|
|
|
|
|
|
|
| 發 言
人 |
陳聰田 |
電 話 |
07-6228422 |
|
|
|
|
|
|
|
|
|
| 地 址 |
高雄市岡山區中山南路308號1樓 |
|
|
|
|
|
|
|
|
|
| 產 業
別 |
傳產-綠能環保 |
|
|
|
|
|
|
|
|
|
| 主要產品 |
1環境服務(廢棄物清除處理及環境整治)、2循環經濟3雲端智能管理4再生能源 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2026/4/2 股價 |
28.75 |
法人買賣超合計(近一日) |
賣超 -1817.875 張 |
|
|
|
|
|
|
|
|
|
| 2026/4/2
漲跌 |
-0.50
|
法人買賣超合計(近一週) |
賣超 -768.55 張 |
|
|
|
|
|
|
|
|
|
| 2026/4/2
漲跌幅 |
-1.71
|
法人買賣超合計(近一月) |
賣超 -10770.41 張 |
|
|
|
|
|
|
|
|
|
| 券 資 比 |
0.56
|
外資連2賣 |
投信連2賣 |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
| 2025 |
2026/05/27 |
|
|
|
|
|
|
|
|
|
|
|
|
| 2024 |
2025/05/09 |
9.94 |
0.00 |
|
2025/06/10 |
|
34.59% |
0% |
34.59% |
|
|
|
|
| 2023 |
2024/05/31 |
10.00 |
0.00 |
|
2024/06/28 |
|
34.78% |
0% |
34.78% |
|
|
|
|
| 2022 |
2023/06/07 |
9.99 |
0.00 |
|
2023/07/06 |
|
34.73% |
0% |
34.73% |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 機構估稅後EPS |
0.93 |
K(9) |
25.19 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
| 淨值(元) |
7.43 |
D(9) |
28.03 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
| 預估本益比 |
30.91 |
周K(9) |
9.42 |
|
0.4 |
0.8 |
1.6 |
0.8 |
0.5 |
|
|
|
|
| 股價淨值比 |
3.87 |
周D(9) |
21.29 |
綜合評分: |
4.1 |
建議: |
觀望 |
目標價: |
30.19 |
|
|
|
|
| 月線乖離率 |
-3.97 |
季線乖離率 |
-16.94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
2026/3/6 |
2026/3/13 |
2026/3/20 |
2026/3/27 |
2026/4/2 |
20*PE |
18.67 |
3*PB |
19.00 |
|
|
|
|
| 股價 |
32.00 |
30.20 |
29.15 |
29.25 |
28.75 |
15*PE |
14.00 |
2*PB |
12.67 |
|
|
|
|
| 成交量(千股) |
97,656 |
62,390 |
70,979 |
52,128 |
38,719 |
10*PE |
9.33 |
1*PB |
6.33 |
|
|
|
|
| 資餘 |
35,856 |
34,381 |
33,182 |
32,721 |
32,302 |
5*PE |
4.67 |
0.5*PB |
3.17 |
|
|
|
|
| 券餘 |
480 |
226 |
3 |
25 |
182 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 季IFRS財報(損益單季) |
202504 |
202503 |
202502 |
202501 |
202404 |
202403 |
202402 |
202401 |
|
|
|
|
| 營業收入淨額(千) |
994,327
|
1,055,675
|
1,268,687
|
1,461,126
|
1,296,507
|
1,142,284
|
1,450,021
|
1,280,094
|
|
|
|
|
| 營業成本(千) |
500,732
|
541,096
|
512,367
|
686,020
|
724,669
|
618,781
|
935,516
|
862,421
|
|
|
|
|
| 營業毛利(千) |
493,595
|
514,579
|
756,320
|
775,106
|
571,838
|
523,503
|
514,505
|
417,673
|
|
|
|
|
| 營業費用(千) |
144,750
|
149,664
|
142,983
|
161,773
|
150,064
|
153,796
|
150,243
|
134,462
|
|
|
|
|
| 營業利益(千) |
348,845
|
364,915
|
613,337
|
613,333
|
421,774
|
369,707
|
364,262
|
283,211
|
|
|
|
|
| 營業外收入及支出(千) |
-2,259 |
-10,818 |
-49,926 |
-35,341 |
48,836
|
-17,969 |
-11,834 |
30,404
|
|
|
|
|
| 稅前純益(千) |
346,586
|
354,097
|
563,411
|
577,992
|
470,610
|
351,738
|
352,428
|
313,615
|
|
|
|
|
| 所得稅(千) |
69,806
|
79,543
|
123,993
|
141,112
|
87,320
|
76,624
|
86,396
|
62,902
|
|
|
|
|
| 稅後純益(千) |
276,780
|
274,554
|
439,418
|
436,880
|
383,290
|
275,114
|
266,032
|
250,713
|
|
|
|
|
| 其他綜合損益(千) |
400
|
678
|
-4,310 |
-12 |
130
|
-555 |
-632 |
329
|
|
|
|
|
| 綜合損益(千) |
277,180
|
275,232
|
435,108
|
436,868
|
383,420
|
274,559
|
265,400
|
251,042
|
|
|
|
|
| 原始每股稅前盈餘(元) |
0.30
|
3.16
|
5.04
|
5.25
|
4.27
|
3.22
|
3.23
|
2.87
|
|
|
|
|
| 原始每股稅後盈餘(元) |
0.25
|
2.51
|
4.05
|
4.04
|
3.34
|
2.60
|
2.51
|
2.26
|
|
|
|
|
| 毛利率(%) |
49.64
|
48.74
|
59.61
|
53.05
|
44.11
|
45.83
|
35.48
|
32.63
|
|
|
|
|
| 營業利益率(%) |
35.08
|
34.57
|
48.34
|
41.98
|
32.53
|
32.37
|
25.12
|
22.12
|
|
|
|
|
| 稅後純益率(%) |
27.84
|
26.01
|
34.64
|
29.90
|
29.56
|
24.08
|
18.35
|
19.59
|
|
|
|
|
| 稅後權益報酬率(%) |
3.10
|
3.48
|
6.19
|
6.19
|
5.47
|
4.28
|
4.00
|
3.62
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
| 202603 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
| 202602 |
284,412 |
615,650 |
-14.14 |
-42.52 |
-36.47 |
|
創近一年新低 |
961,194
|
-33.61 |
|
|
|
|
| 202601 |
331,238 |
331,238 |
-4.14 |
-30.16 |
-30.16 |
|
|
989,793
|
-31.49 |
|
|
|
|
| 202512 |
345,544 |
4,779,815 |
10.39
|
-27.80 |
-7.53 |
1.54
|
|
1,002,044
|
-22.72 |
|
|
|
|
| 202511 |
313,011 |
4,443,096 |
-8.87 |
-36.36 |
-5.28 |
|
創近一年新低 |
1,014,849
|
-12.18 |
|
|
|
|
| 202510 |
343,489 |
4,130,084 |
-4.15 |
5.28
|
-1.64 |
|
|
1,042,325
|
-6.19 |
|
|
|
|
| 202509 |
358,349 |
3,785,488 |
5.25
|
6.19
|
-2.23 |
12.47
|
|
1,057,165
|
-7.46 |
|
|
|
|
| 202508 |
340,487 |
3,428,246 |
-4.98 |
-23.90 |
-3.03 |
|
|
1,103,545
|
-9.79 |
|
|
|
|
| 202507 |
358,329 |
3,087,759 |
-11.46 |
0.23
|
-0.01 |
|
|
1,187,924
|
-6.45 |
|
|
|
|
| 202506 |
404,729 |
2,729,813 |
-4.74 |
-3.28 |
-0.01 |
9.52
|
|
1,268,621
|
-12.46 |
|
|
|
|
| 202505 |
424,866 |
2,324,701 |
-3.23 |
-13.98 |
0.55
|
|
|
1,355,605
|
-13.72 |
|
|
|
|
| 202504 |
439,026 |
1,899,835 |
-10.71 |
-18.22 |
4.49
|
|
|
1,425,541
|
0.63 |
|
|
|
|
| 202503 |
491,713 |
1,461,126 |
-0.62 |
-9.01 |
14.14
|
4.82
|
|
1,461,126
|
14.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
| 9800 |
元大 |
811 |
2031 |
1220 |
1480 |
美商高盛 |
-846 |
93 |
939 |
|
|
|
|
| 1590 |
花旗環球 |
345 |
707 |
362 |
9200 |
凱基 |
-768 |
540 |
1308 |
|
|
|
|
| 9600 |
富邦 |
299 |
846 |
547 |
5600 |
永興 |
-310 |
1 |
311 |
|
|
|
|
| 8560 |
新光 |
237 |
312 |
75 |
1470 |
台灣摩根士丹利 |
-216 |
224 |
440 |
|
|
|
|
| 8880 |
國泰 |
210 |
459 |
249 |
9100 |
群益金鼎 |
-167 |
347 |
514 |
|
|
|
|
| 9300 |
華南永昌 |
152 |
351 |
199 |
7000 |
兆豐 |
-139 |
251 |
390 |
|
|
|
|
| 5380 |
第一金 |
129 |
242 |
113 |
8440 |
摩根大通 |
-125 |
76 |
201 |
|
|
|
|
| 9A00 |
永豐金 |
122 |
346 |
224 |
1650 |
新加坡商瑞銀 |
-108 |
0 |
108 |
|
|
|
|
| 8840 |
玉山 |
119 |
259 |
140 |
1440 |
美林 |
-61 |
416 |
477 |
|
|
|
|
| 9B00 |
元富 |
70 |
358 |
288 |
8150 |
台新 |
-53 |
164 |
217 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 1日籌碼集中度 |
-14.7 |
|
10日籌碼集中度 |
-5.3 |
|
單日買賣超 |
-1371 |
|
|
|
| 5日籌碼集中度 |
-1.2 |
|
20日籌碼集中度 |
-4.9 |
|
累計買賣超 |
-15031 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 單日借賣張數 |
93665 |
借券餘額 |
100744 |
千張大戶戶數 |
61 |
大戶比例 |
36.96 |
|
|
|
|
| |
|
|
|
|
|
|
|
更新日期: |
2026/4/3 02:16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|